Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 28.9 -0.65%
30 May - close price
Company website NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 49.3 Cr.
  • Current Price ₹ 28.9
  • High / Low ₹ 37.7 / 25.0
  • Stock P/E 25.7
  • Book Value ₹ 17.6
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 6.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 65.1 days to 51.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.33% over last 3 years.
  • Earnings include an other income of Rs.2.30 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
21.97 30.02 19.09 16.48 21.48 17.66 26.80 25.98 29.34 30.18 35.14 27.37 32.26
21.34 29.40 18.69 16.09 21.40 17.22 26.39 25.48 28.78 29.43 34.27 27.09 32.01
Operating Profit 0.63 0.62 0.40 0.39 0.08 0.44 0.41 0.50 0.56 0.75 0.87 0.28 0.25
OPM % 2.87% 2.07% 2.10% 2.37% 0.37% 2.49% 1.53% 1.92% 1.91% 2.49% 2.48% 1.02% 0.77%
0.09 0.05 0.15 0.24 0.14 0.19 0.25 0.14 0.15 0.12 0.13 0.55 1.50
Interest 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.28 0.27 0.38 0.36 0.22 0.26
Depreciation 0.21 0.19 0.19 0.20 0.16 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16
Profit before tax 0.24 0.32 0.32 0.25 -0.13 0.26 0.21 0.21 0.28 0.33 0.48 0.45 1.33
Tax % 66.67% 34.38% 21.88% 36.00% -38.46% 53.85% -14.29% 23.81% 7.14% 30.30% 31.25% 35.56% 18.80%
0.08 0.21 0.25 0.17 -0.08 0.12 0.23 0.15 0.26 0.23 0.33 0.29 1.07
EPS in Rs 0.05 0.12 0.15 0.10 -0.05 0.07 0.13 0.09 0.15 0.13 0.19 0.17 0.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
132 142 82 62 51 34 65 91 87 100 125
129 139 80 61 48 33 64 88 85 98 123
Operating Profit 4 3 2 2 3 1 1 2 2 2 2
OPM % 3% 2% 3% 3% 6% 3% 2% 3% 3% 2% 2%
0 0 0 0 1 1 0 0 -0 1 2
Interest 3 2 2 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 1 1 1 2 0 0 1 1 1 3
Tax % 14% 51% 39% 36% 27% 24% -67% 37% 29% 20% 25%
1 0 0 0 2 0 0 1 1 1 2
EPS in Rs 0.58 0.35 0.20 0.27 0.99 0.13 0.08 0.30 0.32 0.45 1.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 30%
3 Years: 11%
TTM: 25%
Compounded Profit Growth
10 Years: 10%
5 Years: 53%
3 Years: 48%
TTM: 153%
Stock Price CAGR
10 Years: %
5 Years: -12%
3 Years: 0%
1 Year: 8%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 4%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 11 11 11 11 16 16 16 16 16
Reserves 9 9 12 13 15 15 9 10 10 11 14
17 13 11 11 11 10 7 13 6 12 6
9 23 23 10 10 5 6 5 2 2 4
Total Liabilities 43 53 58 45 46 40 39 44 35 42 40
6 7 6 6 6 6 12 11 10 12 10
CWIP 5 4 4 4 9 10 5 6 6 5 5
Investments 0 0 0 0 0 0 0 0 0 2 0
32 43 47 35 31 25 22 28 19 23 25
Total Assets 43 53 58 45 46 40 39 44 35 42 40

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 3 2 3 8 1 3 -2 2 2
-10 2 -4 -3 -7 0 1 2 0 -7
-3 -5 2 -1 -1 -2 -4 5 -7 5
Net Cash Flow -0 0 0 -1 -0 0 -0 5 -5 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 63 91 164 123 108 79 45 46 37 37 29
Inventory Days 8 10 15 35 50 107 53 31 27 16 7
Days Payable 25 49 107 59 45 21 28 15 3 1 0
Cash Conversion Cycle 47 53 71 99 113 164 70 62 61 52 36
Working Capital Days 61 49 104 143 152 221 88 74 73 71 51
ROCE % 9% 7% 5% 9% 3% 3% 6% 6% 6% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
No. of Shareholders 17,65916,76216,01116,01114,70514,51413,97114,10413,49513,30713,21112,897

Documents

Announcements

Annual reports

DRHP

Credit ratings