Sagardeep Alloys Ltd
Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]
- Market Cap ₹ 42.9 Cr.
- Current Price ₹ 25.2
- High / Low ₹ 36.0 / 23.6
- Stock P/E 24.2
- Book Value ₹ 18.1
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 3.92 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.30% over last 3 years.
- Earnings include an other income of Rs.2.84 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 155 | 132 | 127 | 73 | 62 | 51 | 34 | 65 | 91 | 87 | 92 | 103 | 113 | |
| 152 | 129 | 124 | 70 | 61 | 48 | 33 | 64 | 88 | 85 | 90 | 101 | 112 | |
| Operating Profit | 3 | 4 | 3 | 2 | 2 | 3 | 1 | 1 | 3 | 2 | 2 | 2 | 1 |
| OPM % | 2% | 3% | 3% | 3% | 3% | 6% | 3% | 2% | 3% | 3% | 2% | 2% | 1% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -0 | 1 | 2 | 3 | |
| Interest | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 2 | 3 |
| Tax % | 34% | 14% | 52% | 41% | 31% | 26% | 16% | -100% | 38% | 28% | 19% | 26% | |
| 1 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | |
| EPS in Rs | 0.52 | 0.58 | 0.32 | 0.16 | 0.32 | 1.01 | 0.15 | 0.09 | 0.28 | 0.32 | 0.44 | 1.08 | 1.18 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 25% |
| 3 Years: | 4% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 35% |
| 3 Years: | 28% |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | 0% |
| 1 Year: | -22% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 3% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 8 | 9 | 9 | 12 | 13 | 15 | 15 | 9 | 10 | 11 | 11 | 13 | 14 |
| 15 | 17 | 13 | 9 | 10 | 10 | 10 | 7 | 13 | 6 | 6 | 3 | 12 | |
| 18 | 9 | 10 | 16 | 6 | 6 | 5 | 6 | 5 | 2 | 2 | 4 | 5 | |
| Total Liabilities | 49 | 43 | 41 | 49 | 40 | 42 | 41 | 39 | 45 | 36 | 36 | 37 | 48 |
| 3 | 6 | 6 | 5 | 5 | 5 | 5 | 11 | 10 | 9 | 11 | 9 | 9 | |
| CWIP | 0 | 0 | 1 | 1 | 1 | 6 | 7 | 3 | 3 | 3 | 2 | 2 | 2 |
| Investments | -0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 45 | 36 | 29 | 37 | 28 | 25 | 24 | 21 | 27 | 18 | 18 | 20 | 32 | |
| Total Assets | 49 | 43 | 41 | 49 | 40 | 42 | 41 | 39 | 45 | 36 | 36 | 37 | 48 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 4 | 11 | 4 | 3 | 8 | 1 | 3 | -1 | 3 | 1 | 4 | |
| -0 | -3 | -5 | -4 | -3 | -7 | -0 | 1 | 1 | -1 | -1 | 0 | |
| -8 | -1 | -5 | 0 | -1 | -1 | -1 | -4 | 6 | -7 | -1 | -4 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | -1 | -0 | 0 | -0 | 5 | -5 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 63 | 66 | 138 | 88 | 67 | 67 | 39 | 41 | 32 | 34 | 27 |
| Inventory Days | 40 | 8 | 11 | 17 | 35 | 50 | 107 | 53 | 31 | 27 | 13 | 6 |
| Days Payable | 42 | 24 | 16 | 83 | 31 | 14 | 21 | 28 | 15 | 3 | 1 | 1 |
| Cash Conversion Cycle | 62 | 47 | 62 | 71 | 92 | 103 | 152 | 64 | 58 | 56 | 46 | 32 |
| Working Capital Days | 30 | 20 | 17 | 60 | 77 | 70 | 101 | 54 | 27 | 47 | 36 | 38 |
| ROCE % | 10% | 10% | 9% | 6% | 5% | 9% | 4% | 3% | 5% | 5% | 5% | 7% |
Documents
Announcements
-
Updates
12 February 2026 - Approved unaudited Q3 & nine-month results: standalone revenue Rs3,931.59 lakh; net profit Rs30.63 lakh.
-
Change in Company Secretary/Compliance Officer
12 February 2026 - Appointed Mr. Mohit Kumar Aggarwal as Company Secretary & Compliance Officer effective 12 February 2026.
-
Copy of Newspaper Publication
7 February 2026 - Published unaudited standalone and consolidated results for quarter ended 31 Dec 2025 on 07-Feb-2026.
-
Outcome of Board Meeting
6 February 2026 - Board approved unaudited standalone and consolidated Q3 results for quarter ended 31 Dec 2025; limited review reports attached.
-
Outcome of Board Meeting
6 February 2026 - Board approved unaudited Q3 results for quarter ended 31-Dec-2025; limited review attached.
Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal