Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 26.0 -0.34%
01 Dec - close price
sdalloys.com NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 44.4 Cr.
  • Current Price ₹ 26.0
  • High / Low ₹ 36.2 / 25.0
  • Stock P/E 22.7
  • Book Value ₹ 18.1
  • Dividend Yield 0.00 %
  • ROCE 7.14 %
  • ROE 3.92 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.30% over last 3 years.
  • Earnings include an other income of Rs.2.69 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
19.09 16.48 21.48 17.66 26.80 22.55 24.72 27.56 33.66 23.06 18.42 26.42 29.30
18.68 16.09 21.36 17.21 26.34 22.05 24.44 27.02 32.95 22.60 18.24 25.89 29.30
Operating Profit 0.41 0.39 0.12 0.45 0.46 0.50 0.28 0.54 0.71 0.46 0.18 0.53 0.00
OPM % 2.15% 2.37% 0.56% 2.55% 1.72% 2.22% 1.13% 1.96% 2.11% 1.99% 0.98% 2.01% 0.00%
0.13 0.21 0.13 0.18 0.29 0.21 0.08 0.18 0.18 0.27 1.47 0.16 0.79
Interest 0.04 0.18 0.19 0.22 0.30 0.24 0.15 0.24 0.26 0.18 0.20 0.12 0.21
Depreciation 0.19 0.19 0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.15 0.13
Profit before tax 0.31 0.23 -0.09 0.26 0.30 0.32 0.05 0.32 0.47 0.39 1.29 0.42 0.45
Tax % 22.58% 39.13% -55.56% 53.85% -6.67% 15.62% 40.00% 28.12% 25.53% 35.90% 21.71% 23.81% 15.56%
0.24 0.15 -0.05 0.12 0.32 0.27 0.04 0.23 0.36 0.26 1.00 0.32 0.38
EPS in Rs 0.14 0.09 -0.03 0.07 0.19 0.16 0.02 0.13 0.21 0.15 0.59 0.19 0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
155.40 132.46 127.29 72.53 62.40 51.09 33.80 65.48 90.68 87.08 91.74 102.71 97.20
152.22 128.76 124.10 70.33 60.58 48.00 32.76 64.43 88.17 84.84 90.06 100.83 96.03
Operating Profit 3.18 3.70 3.19 2.20 1.82 3.09 1.04 1.05 2.51 2.24 1.68 1.88 1.17
OPM % 2.05% 2.79% 2.51% 3.03% 2.92% 6.05% 3.08% 1.60% 2.77% 2.57% 1.83% 1.83% 1.20%
0.15 0.10 0.01 0.10 0.23 0.58 0.64 0.35 0.07 -0.22 0.77 2.11 2.69
Interest 2.35 2.60 1.95 1.46 0.88 0.92 0.94 0.82 1.05 0.56 0.91 0.88 0.71
Depreciation 0.00 0.36 0.41 0.40 0.40 0.41 0.42 0.51 0.77 0.72 0.60 0.63 0.60
Profit before tax 0.98 0.84 0.84 0.44 0.77 2.34 0.32 0.07 0.76 0.74 0.94 2.48 2.55
Tax % 33.67% 14.29% 52.38% 40.91% 31.17% 26.07% 15.62% -100.00% 38.16% 28.38% 19.15% 25.81%
0.66 0.73 0.40 0.27 0.55 1.73 0.26 0.15 0.47 0.54 0.75 1.84 1.96
EPS in Rs 0.52 0.58 0.32 0.16 0.32 1.01 0.15 0.09 0.28 0.32 0.44 1.08 1.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: 25%
3 Years: 4%
TTM: -10%
Compounded Profit Growth
10 Years: 5%
5 Years: 35%
3 Years: 28%
TTM: 118%
Stock Price CAGR
10 Years: %
5 Years: -9%
3 Years: -1%
1 Year: -1%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8.37 8.37 8.37 11.37 11.37 11.37 11.37 17.06 17.06 17.06 17.06 17.06 17.06
Reserves 8.27 9.00 9.35 12.48 13.03 14.76 15.02 9.49 9.99 10.54 11.36 13.15 13.83
14.80 16.69 13.48 9.34 9.80 9.63 9.94 6.59 13.03 6.17 6.40 3.03 12.10
17.72 9.13 9.83 15.99 5.70 5.99 4.54 6.29 4.87 1.86 1.51 3.54 4.93
Total Liabilities 49.16 43.19 41.03 49.18 39.90 41.75 40.87 39.43 44.95 35.63 36.33 36.78 47.92
3.29 6.23 5.81 5.44 5.07 5.09 4.69 10.60 9.88 9.40 10.63 9.23 8.88
CWIP 0.46 0.50 0.91 1.10 1.27 6.23 7.24 2.82 3.09 3.09 2.23 2.25 2.31
Investments 0.00 0.05 5.16 5.16 5.16 5.16 5.16 5.16 5.16 5.16 5.16 5.16 5.16
45.41 36.41 29.15 37.48 28.40 25.27 23.78 20.85 26.82 17.98 18.31 20.14 31.57
Total Assets 49.16 43.19 41.03 49.18 39.90 41.75 40.87 39.43 44.95 35.63 36.33 36.78 47.92

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.90 3.88 10.82 4.39 2.83 7.97 0.66 3.38 -1.48 2.92 1.44 3.81
-0.31 -3.39 -5.46 -4.26 -2.83 -6.93 -0.04 0.65 0.73 -0.58 -0.82 0.42
-7.50 -0.77 -5.17 0.25 -0.53 -1.04 -0.60 -4.17 5.71 -7.30 -0.64 -4.20
Net Cash Flow 0.09 -0.29 0.19 0.38 -0.53 0.00 0.01 -0.13 4.97 -4.97 -0.02 0.03

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65.01 63.27 66.41 137.59 87.97 66.73 66.52 38.91 41.46 32.40 34.49 26.55
Inventory Days 39.66 8.13 10.98 17.14 35.08 50.17 106.52 52.59 31.22 26.77 12.52 6.25
Days Payable 42.38 24.45 15.66 83.37 30.63 13.59 21.30 27.59 14.82 3.29 1.31 0.52
Cash Conversion Cycle 62.29 46.95 61.73 71.36 92.43 103.30 151.73 63.91 57.85 55.88 45.71 32.28
Working Capital Days 29.76 19.87 16.98 59.99 76.80 70.23 101.40 54.13 26.77 46.78 36.05 38.17
ROCE % 9.89% 10.50% 8.55% 5.90% 4.90% 9.32% 3.50% 2.56% 5.27% 5.47% 5.39% 7.14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 74.04% 74.24%
26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 25.96% 25.76%
No. of Shareholders 16,01116,01114,70514,51413,97114,10413,49513,30713,21112,89712,61812,541

Documents

Announcements

Annual reports

DRHP

Credit ratings