Sagardeep Alloys Ltd

Sagardeep Alloys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sagardeep Alloys Ltd

₹ 29.4 -1.24%
03 Jun 3:58 p.m.
Company website NSE: SAGARDEEP
About

Incorporated in 1972, Sagardeep Alloys Ltd Manufacturing and Trading of Copper and Copper Alloys Products[1]

Key Points

Business Overview:[1][2]
SAL is the umbrella brand of Sagar Metals. It is in the business of Copper Items & Chemicals and Trading in Ferrous and Non-Ferrous Metal

Website NSE
  • Market Cap ₹ 50.2 Cr.
  • Current Price ₹ 29.4
  • High / Low ₹ 37.7 / 25.0
  • Stock P/E 27.2
  • Book Value ₹ 17.7
  • Dividend Yield 0.00 %
  • ROCE 9.87 %
  • ROE 6.28 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.11% over last 3 years.
  • Earnings include an other income of Rs.2.11 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
21.97 30.02 19.09 16.48 21.48 17.66 26.80 22.55 24.72 27.56 33.66 23.06 18.42
21.34 29.40 18.68 16.09 21.36 17.21 26.34 22.05 24.44 27.02 32.95 22.60 18.24
Operating Profit 0.63 0.62 0.41 0.39 0.12 0.45 0.46 0.50 0.28 0.54 0.71 0.46 0.18
OPM % 2.87% 2.07% 2.15% 2.37% 0.56% 2.55% 1.72% 2.22% 1.13% 1.96% 2.11% 1.99% 0.98%
0.07 0.03 0.13 0.21 0.13 0.18 0.29 0.21 0.08 0.18 0.18 0.27 1.47
Interest 0.27 0.16 0.04 0.18 0.19 0.22 0.30 0.24 0.15 0.24 0.26 0.18 0.20
Depreciation 0.20 0.19 0.19 0.19 0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16
Profit before tax 0.23 0.30 0.31 0.23 -0.09 0.26 0.30 0.32 0.05 0.32 0.47 0.39 1.29
Tax % 69.57% 36.67% 22.58% 39.13% -55.56% 53.85% -6.67% 15.62% 40.00% 28.12% 25.53% 35.90% 21.71%
0.07 0.20 0.24 0.15 -0.05 0.12 0.32 0.27 0.04 0.23 0.36 0.26 1.00
EPS in Rs 0.04 0.12 0.14 0.09 -0.03 0.07 0.19 0.16 0.02 0.13 0.21 0.15 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
155 132 127 73 62 51 34 65 91 87 92 103
152 129 124 70 61 48 33 64 88 85 90 101
Operating Profit 3 4 3 2 2 3 1 1 3 2 2 2
OPM % 2% 3% 3% 3% 3% 6% 3% 2% 3% 3% 2% 2%
0 0 0 0 0 1 1 0 0 -0 1 2
Interest 2 3 2 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax 1 1 1 0 1 2 0 0 1 1 1 2
Tax % 34% 14% 52% 41% 31% 26% 16% -100% 38% 28% 19% 26%
1 1 0 0 1 2 0 0 0 1 1 2
EPS in Rs 0.52 0.58 0.32 0.16 0.32 1.01 0.15 0.09 0.28 0.32 0.44 1.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: 25%
3 Years: 4%
TTM: 12%
Compounded Profit Growth
10 Years: 10%
5 Years: 48%
3 Years: 50%
TTM: 145%
Stock Price CAGR
10 Years: %
5 Years: -10%
3 Years: 0%
1 Year: 8%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 4%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 11 11 11 11 17 17 17 17 17
Reserves 8 9 9 12 13 15 15 9 10 11 11 13
15 17 13 9 10 10 10 7 13 6 6 3
18 9 10 16 6 6 5 6 5 2 2 4
Total Liabilities 49 43 41 49 40 42 41 39 45 36 36 37
3 6 6 5 5 5 5 11 10 9 11 9
CWIP 0 0 1 1 1 6 7 3 3 3 2 2
Investments 0 0 5 5 5 5 5 5 5 5 5 5
45 36 29 37 28 25 24 21 27 18 18 20
Total Assets 49 43 41 49 40 42 41 39 45 36 36 37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 4 11 4 3 8 1 3 -1 3 1
-0 -3 -5 -4 -3 -7 -0 1 1 -1 -1
-8 -1 -5 0 -1 -1 -1 -4 6 -7 -1
Net Cash Flow 0 -0 0 0 -1 0 0 -0 5 -5 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 63 66 138 88 67 67 39 41 32 34 27
Inventory Days 40 8 11 17 35 50 107 53 31 27 13 6
Days Payable 42 24 16 83 31 14 21 28 15 3 1 1
Cash Conversion Cycle 62 47 62 71 92 103 152 64 58 56 46 32
Working Capital Days 65 61 55 106 133 139 209 80 69 68 59 47
ROCE % 10% 10% 9% 6% 5% 9% 4% 3% 5% 5% 5% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62% 73.62%
26.39% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38% 26.38%
No. of Shareholders 17,65916,76216,01116,01114,70514,51413,97114,10413,49513,30713,21112,897

Documents

Announcements

Annual reports

DRHP

Credit ratings