Rajshree Polypack Ltd

Rajshree Polypack Ltd

₹ 78.0 -0.06%
07 May - close price
About

Incorporated in 2011, Rajshree Polypack Ltd
deals in manufacturing and trading of Plastic Packaging Product[1]

Key Points

Business Overview:[1]
Company manufactures barrier plastic rigid sheets, semi-rigid sheets for FFS application and thermoformed primary packaging products, and injection molded products for the dairy, food & beverages industry

  • Market Cap 286 Cr.
  • Current Price 78.0
  • High / Low 130 / 48.8
  • Stock P/E 31.3
  • Book Value 39.0
  • Dividend Yield 0.21 %
  • ROCE 11.1 %
  • ROE 8.68 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -3.66%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
48.67 50.22 48.18 51.49 68.30 65.17 53.90 64.83 72.69 67.50 64.82
41.87 43.88 41.64 45.28 57.76 57.32 47.48 56.46 64.70 59.21 56.17
Operating Profit 6.80 6.34 6.54 6.21 10.54 7.85 6.42 8.37 7.99 8.29 8.65
OPM % 13.97% 12.62% 13.57% 12.06% 15.43% 12.05% 11.91% 12.91% 10.99% 12.28% 13.34%
0.42 0.42 0.08 0.18 0.24 0.42 0.56 0.88 0.62 0.62 0.67
Interest 0.76 0.71 0.69 0.94 1.28 1.67 1.94 2.12 2.13 2.10 1.93
Depreciation 2.95 3.02 2.59 2.48 3.16 3.27 3.64 3.85 3.81 3.89 3.92
Profit before tax 3.51 3.03 3.34 2.97 6.34 3.33 1.40 3.28 2.67 2.92 3.47
Tax % 25.64% 25.74% 24.85% 25.93% 25.55% 27.63% 27.86% 23.17% 26.22% 28.08% 26.51%
2.60 2.26 2.51 2.20 4.73 2.41 1.01 2.51 1.97 2.09 2.55
EPS in Rs 0.77 0.67 0.74 0.65 1.40 0.70 0.29 0.73 0.57 0.61 0.74
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 TTM
199 252 270
173 219 237
Operating Profit 26 33 33
OPM % 13% 13% 12%
1 2 3
Interest 3 7 8
Depreciation 11 14 15
Profit before tax 13 14 12
Tax % 26% 26%
10 11 9
EPS in Rs 2.84 3.11 2.65
Dividend Payout % 6% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: 29%
1 Year: 58%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Sep 2023
Equity Capital 11 11 11
Reserves 105 119 122
50 88 81
26 45 43
Total Liabilities 192 263 258
105 126 123
CWIP 2 0 0
Investments 0 2 5
85 135 130
Total Assets 192 263 258

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
0 14
-19 -39
18 33
Net Cash Flow -1 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 54 59
Inventory Days 131 170
Days Payable 50 54
Cash Conversion Cycle 135 175
Working Capital Days 103 109
ROCE % 11%

Shareholding Pattern

Numbers in percentages

63 Recently
Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.10% 52.17% 52.17% 52.24% 52.24% 52.48% 52.48% 52.48% 52.48% 52.48% 48.84% 45.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04%
8.79% 8.23% 7.72% 7.81% 7.79% 7.62% 7.62% 7.57% 6.23% 4.28% 0.00% 0.00%
39.11% 39.60% 40.11% 39.95% 39.97% 39.90% 39.90% 39.95% 41.29% 43.25% 51.16% 54.78%
No. of Shareholders 6277552,0792,7723,0945,1265,3515,2705,3245,9445,71310,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents