Rajshree Polypack Ltd

About

Packaging >> Packaging

  • Market Cap 97.1 Cr.
  • Current Price 86.4
  • High / Low 102 / 47.8
  • Stock P/E 10.5
  • Book Value 89.4
  • Dividend Yield 1.16 %
  • ROCE 12.0 %
  • ROE 9.63 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is virtually debt free.
  • Stock is trading at 0.97 times its book value

Cons

  • Company has a low return on equity of 13.96% for last 3 years.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
12 30 39 95 95 112 125 126
10 27 35 75 75 92 106 108
Operating Profit 2 3 4 20 20 21 19 18
OPM % 14% 9% 10% 21% 21% 18% 15% 14%
Other Income 0 1 0 0 1 1 2 2
Interest 0 0 1 4 3 2 2 1
Depreciation 0 1 3 4 5 5 6 7
Profit before tax 1 2 -0 12 14 14 14 12
Tax % 23% 21% 85% 34% 36% 29% 22% 19%
Net Profit 1 2 -0 8 9 10 11 9
EPS in Rs 5.93 7.22 -0.11 29.86 11.12 11.99 9.36 8.24
Dividend Payout % 0% 0% 0% 17% 13% 15% 11% 12%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:10%
TTM:1%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:1%
TTM:-10%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:5%
Return on Equity
10 Years:%
5 Years:%
3 Years:14%
Last Year:10%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2 2 2 3 8 8 11 11
Reserves 20 21 21 29 31 39 81 89
Borrowings 1 12 25 29 25 21 15 8
4 4 9 15 17 18 17 15
Total Liabilities 27 40 57 76 82 86 124 124
4 7 34 38 47 45 44 46
CWIP 0 3 4 0 0 0 0 4
Investments 1 3 0 0 0 0 0 0
21 27 18 38 35 41 80 74
Total Assets 27 40 57 76 82 86 124 124

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 17 14 13 12 12
0 -7 -13 -3 -37 6
0 -5 -8 -10 27 -9
Net Cash Flow 0 5 -8 0 2 8

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9% 3% 27% 24% 18% 12%
Debtor Days 138 69 53 54 49 66 61 66
Inventory Turnover 6.34 5.44 5.29 5.74 6.42 5.90

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents