Rajshree Polypack Ltd

Rajshree Polypack Ltd

₹ 26.8 -1.11%
01 Jul 3:44 p.m.
About

Incorporated in 2011, Rajshree Polypack Ltd
deals in manufacturing and trading of Plastic Packaging Product[1]

Key Points

Product Portfolio[1]
a) Barrier Packaging: Packaging locks in freshness by blocking moisture, air, and contaminants.
b) Rigid Packaging: Durable, structured packaging protects products and maintains shape during handling and storage.
c) Plastic Rigid Sheets: Sturdy, versatile plastic sheets used in form-fill-seal processes and other durable packaging applications.
d) Injection Moulding: A process to manufacture precise, high-quality plastic parts by injecting molten material into a mould.

  • Market Cap 196 Cr.
  • Current Price 26.8
  • High / Low 48.5 / 19.6
  • Stock P/E 24.7
  • Book Value 22.0
  • Dividend Yield 0.00 %
  • ROCE 8.71 %
  • ROE 5.06 %
  • Face Value 5.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.44% over last 3 years.
  • Contingent liabilities of Rs.114 Cr.
  • Promoter holding has decreased over last 3 years: -7.98%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
51.49 68.30 65.17 53.90 64.83 72.69 67.50 64.82 69.37 78.70 88.28 72.70 90.05
45.28 57.76 57.32 47.48 56.46 64.70 59.21 56.17 61.45 69.64 78.06 67.63 79.43
Operating Profit 6.21 10.54 7.85 6.42 8.37 7.99 8.29 8.65 7.92 9.06 10.22 5.07 10.62
OPM % 12.06% 15.43% 12.05% 11.91% 12.91% 10.99% 12.28% 13.34% 11.42% 11.51% 11.58% 6.97% 11.79%
0.18 0.24 0.42 0.56 0.88 0.62 0.62 0.67 1.09 0.74 1.09 1.37 1.69
Interest 0.94 1.28 1.67 1.94 2.12 2.13 2.10 1.93 2.22 2.18 2.46 2.43 2.48
Depreciation 2.48 3.16 3.27 3.64 3.85 3.81 3.89 3.92 3.93 3.95 4.15 4.42 4.81
Profit before tax 2.97 6.34 3.33 1.40 3.28 2.67 2.92 3.47 2.86 3.67 4.70 -0.41 5.02
Tax % 25.93% 25.55% 27.63% 27.86% 23.17% 26.22% 28.08% 26.51% 29.02% 39.51% 35.32% 129.27% 27.49%
2.20 4.73 2.41 1.01 2.51 1.97 2.09 2.55 2.03 2.22 3.04 -0.94 3.65
EPS in Rs 0.33 0.70 0.35 0.15 0.37 0.29 0.30 0.37 0.29 0.30 0.41 -0.13 0.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
199 252 274 330
173 219 241 295
Operating Profit 26 33 33 35
OPM % 13% 13% 12% 11%
1 2 3 5
Interest 3 7 8 10
Depreciation 11 14 16 17
Profit before tax 13 14 12 13
Tax % 26% 26% 28% 39%
10 11 9 8
EPS in Rs 1.42 1.55 1.23 1.09
Dividend Payout % 6% 5% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -6%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: -8%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 37 37
Reserves 105 119 117 125
50 88 87 116
26 45 41 43
Total Liabilities 192 263 281 320
105 126 122 128
CWIP 2 0 0 2
Investments 0 2 6 0
85 135 152 190
Total Assets 192 263 281 320

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 14 21 18
-19 -39 -34 -36
18 33 7 22
Net Cash Flow -1 8 -6 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 59 54 71
Inventory Days 131 170 171 121
Days Payable 50 54 36 43
Cash Conversion Cycle 135 175 189 150
Working Capital Days 103 109 111 112
ROCE % 11% 9% 9%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.24% 52.48% 52.48% 52.48% 52.48% 52.48% 48.84% 45.18% 44.11% 44.11% 44.11% 44.26%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.08% 0.00% 0.00%
7.79% 7.62% 7.62% 7.57% 6.23% 4.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
39.97% 39.90% 39.90% 39.95% 41.29% 43.25% 51.16% 54.78% 55.89% 55.81% 55.89% 55.74%
No. of Shareholders 3,0945,1265,3515,2705,3245,9445,71310,3099,58412,80312,85113,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls