Raghav Productivity Enhancers Ltd

Raghav Productivity Enhancers Ltd

₹ 623 -1.90%
30 Apr - close price
About

RPEL is engaged in manufacturing of quartz based ramming mass, quartz powder, and tundish board. It sells its products under the brand name of “Raghav”. [1]

Key Points

Key Customers
Key customers for RPEL include R.L. Steel, Mahalakshmi TMT, and Varsana SPA, to whom the company supplies ramming mass, silica ramming mixes, quartz, etc. [1]

  • Market Cap 2,859 Cr.
  • Current Price 623
  • High / Low 890 / 288
  • Stock P/E 77.3
  • Book Value 42.2
  • Dividend Yield 0.07 %
  • ROCE 26.4 %
  • ROE 21.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 32.2%

Cons

  • Stock is trading at 14.8 times its book value
  • Promoter holding has decreased over last 3 years: -6.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
32 33 36 34 34 30 32 32 39 45 49 55 51
25 26 27 24 24 22 23 22 27 33 36 41 36
Operating Profit 7 8 9 9 10 8 10 10 12 12 13 14 14
OPM % 21% 23% 25% 28% 29% 28% 30% 31% 31% 27% 26% 26% 28%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 2 2 2 1 2 2
Profit before tax 6 7 8 9 10 8 9 8 10 11 11 13 13
Tax % 19% 25% 25% 24% 25% 25% 27% 27% 23% 23% 23% 22% 23%
5 5 6 7 7 6 6 6 8 8 9 10 10
EPS in Rs 1.17 1.22 1.42 1.51 1.55 1.25 1.38 1.30 1.72 1.81 1.91 2.14 2.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
65 100 137 133 200
50 75 101 93 146
Operating Profit 15 25 36 40 54
OPM % 23% 25% 26% 30% 27%
0 2 0 0 1
Interest 1 0 0 1 1
Depreciation 2 2 3 5 6
Profit before tax 12 24 34 35 48
Tax % 25% 24% 25% 25% 23%
9 18 25 26 37
EPS in Rs 2.10 4.09 5.48 5.66 8.05
Dividend Payout % 6% 6% 5% 80% 12%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: 99%
3 Years: 67%
1 Year: 102%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 23 46
Reserves 54 98 122 135 148
0 6 10 9 7
10 18 18 19 31
Total Liabilities 75 132 161 186 231
28 27 27 88 93
CWIP 0 31 59 0 2
Investments 0 2 6 14 34
47 73 69 84 102
Total Assets 75 132 161 186 231

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 9 20 21 39
-13 -42 -24 -15 -30
8 29 3 -3 -5
Net Cash Flow 7 -4 -1 2 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 103 131 98 109 94
Inventory Days 149 166 159 260 223
Days Payable 75 130 99 121 114
Cash Conversion Cycle 177 167 159 248 202
Working Capital Days 130 137 128 167 184
ROCE % 26% 26% 23% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.61% 69.61% 66.39% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92% 62.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.00% 0.00% 0.04% 0.01% 0.05% 0.18%
30.39% 30.39% 33.61% 37.09% 37.07% 37.01% 37.08% 37.08% 37.04% 37.08% 37.03% 36.91%
No. of Shareholders 4,9935,2555,3396,6368,79210,73010,0369,8018,7249,86814,67514,977

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls