Route Mobile Ltd

Route Mobile Ltd

₹ 1,775 0.42%
12 Jul - close price
About

Route Mobile Limited is a cloud communications platform service provider catering to enterprises, OTT players, and mobile network operators (MNOs). RML's portfolio comprises solutions in Business Messaging, Voice, Email, SMS filtering, analytics, and monetization.[1]
Route Mobile Became a part of Proximus Group in May'24[2]

Key Points

Business Segments[1]
Enterprise and OTT: Provides cloud based communication platform to enterprises to enable digital communication through multiple channels including RCS, A2P / P2A messaging, 2Way Messaging, etc,.
Mobile Operator: Main service offerings in this segment include SMS analytics, firewall, filtering, monetization and CPaaS and hubbing solutions
Digital Identity & Security Services:Co. launched TruSense, a digital identity and security suite that secures digital transactions through a reliable ecosystem, enabling businesses to authenticate the end user in a frictionless way.
Business Process Outsourcing: They provide client support, technical support, booking and collection services

  • Market Cap 11,145 Cr.
  • Current Price 1,775
  • High / Low 1,930 / 1,386
  • Stock P/E 88.2
  • Book Value 189
  • Dividend Yield 0.62 %
  • ROCE 13.5 %
  • ROE 10.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 71.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 81.5%

Cons

  • Stock is trading at 9.38 times its book value
  • Company has a low return on equity of 8.07% over last 3 years.
  • Earnings include an other income of Rs.100 Cr.
  • Promoter holding has decreased over last 3 years: -7.35%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
91 58 86 90 100 133 142 132 129 146 161 174 185
81 57 78 87 98 127 137 124 119 135 141 156 160
Operating Profit 9 2 8 3 2 6 4 8 10 11 20 18 25
OPM % 10% 3% 9% 4% 2% 4% 3% 6% 8% 8% 13% 10% 13%
3 5 3 23 5 28 10 44 16 21 27 41 11
Interest 0 0 1 0 1 1 1 1 0 1 0 1 0
Depreciation 3 3 4 4 4 4 4 4 4 4 4 4 5
Profit before tax 9 3 6 22 3 29 10 48 22 28 42 54 31
Tax % 24% 25% 26% 4% 94% 10% 26% 18% 26% 19% 17% 17% 25%
7 2 4 21 0 26 8 39 17 23 35 45 24
EPS in Rs 1.21 0.41 0.74 3.33 0.02 4.16 1.24 6.30 2.67 3.64 5.60 7.18 3.75
Raw PDF
Upcoming result date: 19 July 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
38 77 105 188 168 195 374 407 376 334 536 667
25 65 90 144 133 175 359 392 346 319 499 592
Operating Profit 12 12 15 45 36 20 15 14 30 15 37 75
OPM % 33% 15% 14% 24% 21% 10% 4% 4% 8% 4% 7% 11%
0 1 2 4 40 4 4 5 12 35 90 100
Interest 0 1 1 1 1 1 2 3 2 2 2 2
Depreciation 1 2 3 3 5 6 5 6 10 15 15 17
Profit before tax 12 10 14 45 70 18 13 10 30 33 110 156
Tax % 33% 29% 37% 35% 27% 38% 30% 25% 25% 17% 18% 19%
8 7 9 29 52 11 9 8 22 28 90 126
EPS in Rs 38.35 36.40 42.80 14.62 10.32 2.19 1.79 1.51 3.87 4.40 14.39 20.12
Dividend Payout % 26% 0% 0% 75% 0% 69% 84% 99% 52% 113% 76% 55%
Compounded Sales Growth
10 Years: 24%
5 Years: 12%
3 Years: 21%
TTM: 25%
Compounded Profit Growth
10 Years: 33%
5 Years: 71%
3 Years: 78%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -6%
1 Year: 9%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 8%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 20 50 50 50 50 58 63 62 63
Reserves 6 17 24 8 30 34 34 24 287 1,162 1,064 1,126
0 2 6 0 18 25 21 41 12 15 13 11
9 6 14 55 26 50 117 209 233 88 131 172
Total Liabilities 17 28 45 84 124 159 221 324 589 1,328 1,271 1,371
8 6 6 10 17 14 11 13 37 60 54 58
CWIP 0 0 0 0 0 0 2 0 1 0 1 0
Investments 0 0 0 1 14 24 35 38 49 55 53 52
9 21 39 74 92 122 173 273 502 1,213 1,162 1,261
Total Assets 17 28 45 84 124 159 221 324 589 1,328 1,271 1,371

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 6 6 68 -25 -25 25 39 94 -177 -6 18
0 -5 -5 -35 26 9 -9 -11 -202 -593 169 20
0 -0 0 -33 14 -2 -15 -9 215 830 -209 -63
Net Cash Flow 0 0 2 1 16 -18 1 19 106 61 -46 -26

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6 25 58 31 51 99 94 100 95 122 109 140
Inventory Days 1 0 0 0 0 0 0 0 0 0 0 0
Days Payable 11
Cash Conversion Cycle -3 25 58 31 51 99 94 100 95 122 109 140
Working Capital Days -71 13 28 -68 4 69 20 -18 -74 320 338 288
ROCE % 207% 54% 154% 112% 18% 13% 23% 13% 5% 10% 14%

Shareholding Pattern

Numbers in percentages

19 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
65.35% 65.12% 59.98% 59.82% 59.82% 58.56% 58.43% 58.32% 58.32% 58.15% 58.15% 57.99%
15.61% 15.05% 19.80% 20.15% 19.94% 21.32% 21.11% 20.30% 21.34% 21.76% 21.59% 15.83%
6.02% 5.89% 6.65% 5.80% 7.03% 7.18% 7.21% 8.15% 6.81% 5.50% 5.99% 5.83%
13.02% 13.94% 13.56% 13.95% 13.21% 12.94% 13.23% 13.25% 13.53% 14.56% 14.26% 20.35%
0.00% 0.00% 0.00% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 1,14,9291,60,7581,89,0072,09,6262,22,1522,22,0942,21,2302,18,9912,10,4911,94,9871,84,0601,75,549

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents