Rollatainers Ltd

Rollatainers Ltd

₹ 2.46 4.68%
30 May - close price
About

Incorporated in 1972, Rollatainers Ltd provides integrated packaging solution, with business in research, manufacturing and marketing of Lined and mono Cartons and Packaging Machines[1]

Key Points

Business Divisions:
a) Flexible Division:[1] Printed Multilayer Laminates (Combinations of PET/BOPP/BON/Alu Foil/Metallised Films/Paper/PE etc.), Printed Films (HS BOPP / HS MET BOPP / PE etc.), Printed/Unprinted Poly Coated Sheets, Gravure Printed web laminated to board and sheeted for further conversion, Preformed Pouches, Standup/ Ziplock Four Panelled/ Gussetted / Three Side Sealed /Centre Sealed / Bottom Folded.
These have a Converting Capacity of ~4000 MT per annum
b) Cartons Division:[2]
Rollatainers is the only company to provide packaging material viz. Laminated Cartons, Fingerless Fluted Carton, etc., and solutions
under single roof. Company has a capacity to manufacture ~5 million cartons annually
c) Engineering Division:[3]
Company design develops and manufactures packaging machinery for food, cosmetics, pharmaceutical, chemical and industrial industries, dairy, rice, sugar, snack foods, frozen foods, tea, coffee, confectionary, flour, seeds, spices, salt, cereals, pulses, detergents, agrochemicals and retail industry, etc. It manufactures Form, Fill and Seal Machines for Indian and Overseas market including Multi Head Stick Pack Machine, Lined Carton Machine, Vertical Single Track & Twin Track Form Fill and Seal, Automatic Horizontal Form Fill Sealing Machine, Horizontal Small Sachet Machine, Automatic Flow-Wrap Machine and Automatic Brick Pack Machine

  • Market Cap 61.5 Cr.
  • Current Price 2.46
  • High / Low 5.12 / 1.30
  • Stock P/E
  • Book Value 0.40
  • Dividend Yield 0.00 %
  • ROCE -1.12 %
  • ROE -7.12 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 6.14 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.7% over past five years.
  • Company has a low return on equity of -2.98% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 8,267 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.13 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00 0.00
0.14 0.14 0.11 0.06 0.00 0.15 0.06 0.05 0.05 0.15 0.09 0.06 0.21
Operating Profit -0.01 -0.04 -0.01 0.04 0.10 -0.05 0.04 0.05 0.05 -0.05 0.01 -0.06 -0.21
OPM % -7.69% -40.00% -10.00% 40.00% 100.00% -50.00% 40.00% 50.00% 50.00% -50.00% 10.00%
0.00 0.00 0.10 0.10 0.75 0.20 0.11 0.23 0.24 0.05 0.00 0.00 0.02
Interest 0.25 0.26 0.27 0.26 0.25 0.26 0.27 0.28 0.28 0.29 0.20 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.26 -0.30 -0.18 -0.12 0.60 -0.11 -0.12 0.00 0.01 -0.29 -0.19 -0.07 -0.20
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.26 -0.30 -0.18 -0.12 0.60 -0.11 -0.12 0.00 0.01 -0.29 -0.19 -0.07 -0.20
EPS in Rs -0.01 -0.01 -0.01 -0.00 0.02 -0.00 -0.00 0.00 0.00 -0.01 -0.01 -0.00 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
362.89 170.91 40.10 4.51 16.01 0.40 0.60 0.40 0.57 0.40 0.40 0.20
353.45 159.44 49.12 6.31 18.33 0.07 0.93 0.98 0.86 0.31 0.31 0.51
Operating Profit 9.44 11.47 -9.02 -1.80 -2.32 0.33 -0.33 -0.58 -0.29 0.09 0.09 -0.31
OPM % 2.60% 6.71% -22.49% -39.91% -14.49% 82.50% -55.00% -145.00% -50.88% 22.50% 22.50% -155.00%
17.03 0.48 22.31 3.89 3.62 -72.22 1.03 48.28 -48.82 0.95 0.78 0.07
Interest 0.02 0.01 0.01 0.40 0.47 0.51 0.56 0.63 0.83 1.04 1.09 0.50
Depreciation 1.80 2.29 1.33 0.32 0.24 1.30 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 24.65 9.65 11.95 1.37 0.59 -73.70 0.14 47.07 -49.94 0.00 -0.22 -0.74
Tax % 0.00% -93.89% 0.00% 324.82% 272.88% 8.29% 0.00% 8.65% 0.00% 0.00% 0.00%
24.66 18.71 11.96 -3.08 -1.02 -79.81 0.14 43.00 -49.94 0.00 -0.22 -0.74
EPS in Rs 0.99 0.75 0.48 -0.12 -0.04 -3.19 0.01 1.72 -2.00 0.00 -0.01 -0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -53%
5 Years: -20%
3 Years: -29%
TTM: -50%
Compounded Profit Growth
10 Years: %
5 Years: -20%
3 Years: 10%
TTM: -236%
Stock Price CAGR
10 Years: -23%
5 Years: 14%
3 Years: 17%
1 Year: -36%
Return on Equity
10 Years: -7%
5 Years: -3%
3 Years: -3%
Last Year: -7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Reserves 41.42 59.70 71.62 76.62 72.97 -6.64 -6.50 36.50 -14.04 -14.04 -14.25 -14.99
146.15 39.70 199.25 198.31 4.10 4.40 4.95 5.58 8.58 9.62 10.71 11.21
17.46 23.16 5.64 10.72 132.83 109.81 84.42 70.85 19.37 21.32 16.80 14.13
Total Liabilities 230.04 147.57 301.52 310.66 234.91 132.58 107.88 137.94 38.92 41.91 38.27 35.36
21.12 18.43 5.69 5.22 2.05 0.75 0.75 0.00 0.00 0.00 0.00 0.00
CWIP 0.45 1.52 1.52 2.08 0.45 0.45 0.45 0.00 0.00 0.00 0.00 0.00
Investments 22.00 57.82 138.24 141.29 125.00 61.61 61.61 10.32 0.00 3.40 3.40 0.00
186.47 69.80 156.07 162.07 107.41 69.77 45.07 127.62 38.92 38.51 34.87 35.36
Total Assets 230.04 147.57 301.52 310.66 234.91 132.58 107.88 137.94 38.92 41.91 38.27 35.36

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
301.01 143.50 -91.38 -5.69 -39.10 3.60 0.12 -0.68 -39.72 3.13 -0.44
19.96 -36.47 -69.03 -1.30 39.50 -4.04 -0.09 0.60 39.77 -3.12 0.41
-321.12 -106.45 159.55 6.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.15 0.57 -0.86 -0.20 0.40 -0.44 0.03 -0.09 0.05 0.01 -0.03

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122.37 24.24 656.36 7,142.18 1,059.89 31,672.88 20,567.75 15,850.12 5,615.88 4,179.25 4,179.25 8,267.25
Inventory Days 11.68 24.73 3.04 25.14 67.70 0.00 0.00 0.00
Days Payable 13.19 39.98 33.57 318.75 604.55
Cash Conversion Cycle 120.86 8.98 625.83 6,848.58 523.04 31,672.88 20,567.75 15,850.12 5,615.88 4,179.25 4,179.25 8,267.25
Working Capital Days 163.77 65.18 1,220.16 11,773.07 -814.13 -39,511.25 -27,040.42 -40,323.38 -3,041.67 -6,497.00 -5,675.75 -7,701.50
ROCE % 2.13% 5.73% -4.07% 0.60% -0.56% -0.99% 0.52% -1.10% -0.65% 5.18% 4.14% -1.12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96%
0.02% 0.02% 0.03% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
49.02% 49.02% 49.01% 49.02% 49.00% 49.02% 49.04% 49.03% 49.04% 49.03% 49.04% 49.04%
No. of Shareholders 32,44333,42333,96133,77535,06135,16235,80840,11935,91238,07940,06541,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents