Rollatainers Ltd

About

Rollatainers Limited is an integrated packaging company catering to a range of packaging requirements. The Company is engaged in providing Cartoons/Laminates.

  • Market Cap 58.8 Cr.
  • Current Price 2.35
  • High / Low 4.14 / 0.95
  • Stock P/E
  • Book Value 2.39
  • Dividend Yield 0.00 %
  • ROCE -10.8 %
  • ROE -36.3 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.98 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor growth of -23.96% over past five years.
  • Company has a low return on equity of -28.53% for last 3 years.
  • Contingent liabilities of Rs.58.37 Cr.
  • Earnings include an other income of Rs.5.43 Cr.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
35.21 29.86 23.85 34.65 35.34 35.78 29.58 35.70 36.71 38.58 31.30 8.44
35.93 32.11 30.30 36.26 36.58 37.73 30.54 34.17 34.75 34.79 31.62 12.09
Operating Profit -0.72 -2.25 -6.45 -1.61 -1.24 -1.95 -0.96 1.53 1.96 3.79 -0.32 -3.65
OPM % -2.04% -7.54% -27.04% -4.65% -3.51% -5.45% -3.25% 4.29% 5.34% 9.82% -1.02% -43.25%
Other Income 34.25 -13.02 2.49 0.11 0.17 0.29 3.27 0.40 0.74 0.40 0.91 3.38
Interest -0.06 0.11 0.71 0.12 2.82 0.12 -1.88 1.26 1.36 1.71 2.54 2.59
Depreciation 4.22 2.69 3.87 3.86 4.64 3.12 2.40 6.18 6.29 6.83 6.46 6.48
Profit before tax 29.37 -18.07 -8.54 -5.48 -8.53 -4.90 1.79 -5.51 -4.95 -4.35 -8.41 -9.34
Tax % 31.09% 31.60% -31.38% 0.00% 106.92% -65.92% 702.79% 0.00% 0.00% 14.94% -8.80% 0.00%
Net Profit 20.24 -12.36 -11.22 -5.48 0.59 -8.13 -8.57 -6.22 -4.95 -3.70 -8.16 -8.39
EPS in Rs 0.81 -0.49 -0.45 -0.22 0.02 -0.33 -0.34 -0.25 -0.20 -0.15 -0.33 -0.34
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
39 39 256 560 397 87 145 137 135 142 115
78 59 250 545 380 100 154 165 146 135 113
Operating Profit -40 -20 6 15 17 -13 -8 -28 -11 7 2
OPM % -103% -52% 2% 3% 4% -15% -6% -21% -8% 5% 2%
Other Income 16 22 5 17 1 23 13 41 9 2 5
Interest 5 2 0 0 0 0 1 1 1 7 8
Depreciation 4 4 1 4 5 4 13 14 14 26 26
Profit before tax -33 -4 9 28 13 6 -9 -2 -17 -23 -27
Tax % -0% -2% 0% 0% -121% -0% -53% 112% -39% -0%
Net Profit -33 -4 9 28 24 6 -19 -2 -22 -20 -25
EPS in Rs 0.37 1.12 0.95 0.23 -0.78 -0.08 -0.86 -0.82 -1.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:-24%
3 Years:-1%
TTM:-16%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:-9%
TTM:-38%
Stock Price CAGR
10 Years:-16%
5 Years:-32%
3 Years:-29%
1 Year:21%
Return on Equity
10 Years:%
5 Years:-24%
3 Years:-29%
Last Year:-36%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
11 11 37 37 37 37 33 34 35 25
Reserves -96 -100 9 37 60 66 51 49 33 35
Borrowings 108 124 198 147 28 206 207 12 12 164
64 58 377 69 68 106 63 180 169 205
Total Liabilities 86 91 609 278 182 402 346 266 238 428
46 42 47 53 51 159 148 133 119 242
CWIP 0 0 2 0 2 2 3 1 1 1
Investments 0 0 0 0 11 6 9 7 5 63
40 49 559 224 117 235 186 126 113 122
Total Assets 86 91 609 278 182 402 346 266 238 428

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-24 -32 -381 329 140 -40 -18 -22 -25 15
29 0 -3 10 -15 -139 7 28 9 6
1 33 395 -356 -119 177 12 -7 15 -20
Net Cash Flow 6 1 12 -16 6 -2 1 -1 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2006 Sep 2007 Jun 2013 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -72% 5% 7% -6% -2% -9% -19% -11%
Debtor Days 97 118 48 98 21 397 295 147 120 118
Inventory Turnover 2.62 35.00 19.64 4.09 5.88 3.93 2.90 3.18

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
74.95 74.95 74.95 74.95 74.95 74.95 74.95 74.95 74.95 74.95 74.95 74.95
5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44 5.44
0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
19.61 19.61 19.61 19.59 19.61 19.61 19.61 19.61 19.61 19.61 19.61 19.61

Documents