R&B Denims Ltd

AI

R&B Denims Ltd

₹ 8.98 -0.88%
11 Aug - close price
About

Incorporated in 2010, R&B Denims Ltd is manufacturer of Denim Fabrics both for sale and rendering job-work services.[1]

Key Points

Business Profile[1]
R&B Denims Limited is a vertically integrated denim manufacturer with operations spanning fiber, yarn, fabric, and finished garments. Headquartered in Surat, Gujarat, the Company focuses on producing premium denim fabrics for domestic and international markets, with an emphasis on innovation, customization, and sustainability.

  • Market Cap 241 Cr.
  • Current Price 8.98
  • High / Low 69.8 / 8.74
  • Stock P/E 12.7
  • Book Value 7.41
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 9.90 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.1% over last 3 years.
  • Earnings include an other income of Rs.17.3 Cr.
  • Promoter holding has decreased over last 3 years: -16.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
70.57 51.99 66.36 107.50 123.21 78.39 93.35 95.26 99.79 102.61 112.63 113.03 137.65
64.79 40.44 57.36 92.77 109.65 67.89 82.38 84.01 87.61 91.33 100.64 102.03 131.60
Operating Profit 5.78 11.55 9.00 14.73 13.56 10.50 10.97 11.25 12.18 11.28 11.99 11.00 6.05
OPM % 8.19% 22.22% 13.56% 13.70% 11.01% 13.39% 11.75% 11.81% 12.21% 10.99% 10.65% 9.73% 4.40%
0.77 0.45 0.41 0.53 2.12 2.03 1.31 9.93 2.99 5.94 2.93 5.35 3.12
Interest 1.34 1.23 1.56 2.42 0.14 1.76 1.82 3.32 0.59 2.06 1.85 1.68 1.69
Depreciation 3.64 2.92 3.61 4.98 5.13 4.18 4.08 4.24 3.97 3.78 3.75 3.96 6.19
Profit before tax 1.57 7.85 4.24 7.86 10.41 6.59 6.38 13.62 10.61 11.38 9.32 10.71 1.29
Tax % 28.03% 34.65% 16.27% 25.32% 28.63% 22.15% 27.27% 25.84% 28.28% 27.77% 23.50% 22.60% 13.18%
1.14 5.13 3.56 5.86 7.42 5.13 4.64 10.10 7.61 8.23 7.13 8.29 1.12
EPS in Rs 0.05 0.24 0.17 0.28 0.27 0.19 0.17 0.37 0.28 0.30 0.26 0.31 0.04
Raw PDF
Upcoming result date: 14 August 2026

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
244 257 182 293 263 349 367 466
221 237 157 251 228 300 322 426
Operating Profit 23 20 25 42 34 49 45 40
OPM % 9% 8% 14% 14% 13% 14% 12% 9%
0 0 1 3 5 4 16 17
Interest 7 6 6 6 5 5 7 7
Depreciation 10 9 7 10 12 17 16 18
Profit before tax 7 5 14 29 21 30 37 33
Tax % 32% 34% 28% 27% 27% 28% 26% 24%
5 4 10 22 15 22 27 25
EPS in Rs 0.18 0.16 0.39 1.00 0.71 0.69 1.02 0.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 21%
3 Years: 21%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 13%
TTM: -27%
Stock Price CAGR
10 Years: 23%
5 Years: 0%
3 Years: -3%
1 Year: -71%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 13%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 18 18 18
Reserves 25 21 29 50 65 144 165 182
71 70 68 86 52 68 94 74
24 41 26 33 23 52 40 82
Total Liabilities 134 145 137 184 154 282 317 356
52 46 36 61 69 98 82 95
CWIP 0 0 14 0 0 0 7 4
Investments 1 1 1 1 1 2 15 38
81 98 85 121 84 181 214 219
Total Assets 134 145 137 184 154 282 317 356

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 6 16 16 59 24 23 9
-3 2 -11 -19 -17 -20 -40 -13
-11 -4 -5 12 -48 -8 25 -2
Net Cash Flow -0 3 0 10 -5 -4 8 -6
Free Cash Flow 11 3 5 -3 41 19 17 -17
CFO/OP 70% 41% 70% 48% 188% 62% 72% 47%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 73 73 70 43 71 63 69
Inventory Days 58 50 49 51 36 76 104 80
Days Payable 30 36 25 31 19 26 22 23
Cash Conversion Cycle 75 87 98 90 60 121 145 125
Working Capital Days 9 -1 30 32 61 109 58 81
ROCE % 11% 19% 26% 17% 19% 16% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Rolls
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity (Denim Fabric)
million meters per annum ・Standalone data
Actual Fabric Production
million meters ・Standalone data
Renewable Energy Generation (Solar + Wind)
million units (kWh) per year ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.79% 73.79% 73.79% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.12% 0.56% 0.63% 2.07% 3.85%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.15%
26.22% 26.22% 26.22% 42.62% 42.61% 42.60% 42.55% 42.49% 42.06% 41.98% 40.37% 38.60%
No. of Shareholders 4,7514,2334,9554,5825,1545,3525,1444,9574,8685,33642,07237,761

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls