R&B Denims Ltd

R&B Denims Ltd

₹ 9.84 -0.30%
16 Jul - close price
About

Incorporated in 2010, R&B Denims Ltd manufactures and sells quality Denim Textile products[1]

Key Points

Business Profile[1]
R & B Denims Ltd., established in 2012 through a collaboration between the RawatKhedia and Borana groups, is a prominent textile manufacturer based in Surat, India. Both founding groups have over 30 years of experience in the textile industry, with the Borana group producing over 1.5 million meters of polyester grey fabrics monthly and the RawatKhedia group processing over 5 million meters of premium synthetic fabrics per month.

Product Portfolio[2]
a) Fabric Range:
100% Cotton, Blends, Cotton -Tencel, Organic Cotton, Power Stretch, Cotton Elastane, Metallic Coating (Shiny), Yarn Dyed Multiple, Coloured Weft, Cotton/Poly/Elastane
b) Specialized Yarns:
Cotton Tencel, Organic Yarns
c) Weaves:
Plain, Rib Stop, Oxford, Matty, Twill, Satin, Dobby, Knitted Dobby, Herring bone, Honey Comb, Broken Twill
d) Shades:
IBST, SBIT, Dark Indigo, Multi-coloured shades
e) Finishes:
Soft finishes, Sanforizing, Desized Silky feel, Mercerized, Coated fabric, Various Chemical & Mechanical finish.
f) Rico:
High quality carded & combed auto coned grey cotton yarns

  • Market Cap 266 Cr.
  • Current Price 9.84
  • High / Low 69.8 / 9.01
  • Stock P/E 18.4
  • Book Value 7.31
  • Dividend Yield 0.00 %
  • ROCE 9.59 %
  • ROE 7.59 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has a low return on equity of 11.0% over last 3 years.
  • Earnings include an other income of Rs.9.33 Cr.
  • Promoter holding has decreased over last 3 years: -16.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
75.09 56.60 52.50 66.94 86.22 46.53 54.82 69.24 65.55 71.37 60.14 70.21 89.36
71.54 48.02 46.56 56.79 78.47 40.95 48.25 62.77 58.33 63.90 55.11 64.16 88.86
Operating Profit 3.55 8.58 5.94 10.15 7.75 5.58 6.57 6.47 7.22 7.47 5.03 6.05 0.50
OPM % 4.73% 15.16% 11.31% 15.16% 8.99% 11.99% 11.98% 9.34% 11.01% 10.47% 8.36% 8.62% 0.56%
0.63 0.52 0.47 0.31 1.83 3.15 1.59 3.98 3.06 2.88 3.62 3.16 -0.33
Interest 0.96 0.83 0.78 0.82 0.85 0.76 0.76 0.73 1.00 0.79 0.73 0.71 0.59
Depreciation 2.03 1.81 1.80 1.80 1.95 1.83 1.74 1.85 1.60 1.48 1.50 1.54 1.54
Profit before tax 1.19 6.46 3.83 7.84 6.78 6.14 5.66 7.87 7.68 8.08 6.42 6.96 -1.96
Tax % 25.21% 26.01% 25.85% 24.36% 23.45% 25.90% 25.97% 22.87% 20.96% 24.50% 28.35% 23.99% -20.41%
0.90 4.78 2.83 5.92 5.19 4.55 4.19 6.07 6.06 6.10 4.60 5.28 -1.55
EPS in Rs 0.04 0.23 0.13 0.28 0.19 0.17 0.16 0.22 0.22 0.23 0.17 0.20 -0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
154 159 205 217 248 258 174 296 276 262 236 291
143 148 193 203 235 246 160 262 252 230 210 272
Operating Profit 12 12 12 15 13 12 14 34 25 32 26 19
OPM % 7% 7% 6% 7% 5% 5% 8% 12% 9% 12% 11% 7%
2 4 1 3 1 0 4 3 5 3 12 9
Interest 4 4 4 5 4 4 4 4 3 3 3 3
Depreciation 8 9 8 6 5 5 4 5 6 7 7 6
Profit before tax 1 2 0 7 5 5 10 28 20 25 27 20
Tax % 51% 34% 198% 17% 23% 27% 18% 25% 25% 25% 24% 26%
0 1 -0 6 4 3 8 21 15 19 21 14
EPS in Rs 0.02 0.07 -0.02 0.28 0.19 0.16 0.40 1.01 0.71 0.69 0.77 0.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: 2%
TTM: 23%
Compounded Profit Growth
10 Years: 26%
5 Years: 12%
3 Years: 3%
TTM: -29%
Stock Price CAGR
10 Years: 25%
5 Years: 13%
3 Years: 2%
1 Year: -68%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 14 14 14 14 14 14 14 14 18 18 18
Reserves 15 16 16 22 25 21 29 50 65 144 165 180
30 38 33 43 45 46 47 57 34 33 48 37
10 10 13 32 28 50 28 32 28 29 18 20
Total Liabilities 69 79 76 111 113 131 118 153 142 224 248 255
38 37 32 26 23 21 17 34 47 45 37 34
CWIP 6 2 0 0 0 0 13 0 0 0 1 0
Investments 0 13 11 14 16 20 18 19 23 62 84 97
25 27 33 71 74 90 69 100 72 117 126 124
Total Assets 69 79 76 111 113 131 118 153 142 224 248 255

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 10 11 -5 4 5 8 15 38 9 9 -5
-6 -15 1 -0 -4 -2 -8 -7 -19 -42 -16 12
-15 6 -12 5 -1 -0 -0 1 -27 29 12 -13
Net Cash Flow 0 1 -0 0 -0 3 0 9 -7 -3 5 -6
Free Cash Flow 15 6 10 -5 2 3 -5 8 22 4 9 -7
CFO/OP 186% 89% 98% -23% 45% 54% 69% 49% 175% 41% 58% 5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 11 24 59 47 78 86 76 42 69 61 71
Inventory Days 31 45 26 50 46 35 25 18 28 32 63 55
Days Payable 17 17 19 58 40 46 30 31 30 37 22 25
Cash Conversion Cycle 30 38 31 50 54 66 81 64 40 64 102 101
Working Capital Days 10 11 13 17 10 -0 27 24 43 92 33 58
ROCE % 9% 10% 7% 16% 11% 10% 16% 29% 18% 18% 14% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees on Rolls
count

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity (Denim Fabric)
million meters per annum
Actual Fabric Production
million meters
Renewable Energy Generation (Solar + Wind)
million units (kWh) per year

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
73.79% 73.79% 73.79% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38% 57.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.12% 0.56% 0.63% 2.07% 2.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.18%
26.22% 26.22% 26.22% 42.62% 42.61% 42.60% 42.55% 42.49% 42.06% 41.98% 40.37% 40.36%
No. of Shareholders 4,7514,2334,9554,5825,1545,3525,1444,9574,8685,33642,07242,829

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents