R M Drip & Sprinklers Systems Ltd

AI
R M Drip & Sprin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

R M Drip & Sprinklers Systems Ltd

₹ 15.9 -4.97%
28 Oct - close price
Company website BSE: 544456 NSE: RMDRIP
About

Incorporated in 1996, R M Drip & Sprinklers Systems Ltd manufactures micro irrigation systems[1]

Key Points

Business Overview:[1][2]
Company designs and manufactures micro irrigation equipment and components. It assists farmers in designing and installation of Sprinkler and Drip Irrigations systems. It is also Original Equipment supplier to many irrigation companies and various irrigation sub assembly manufacturers. Company has a dealer network in Maharashtra, Madhya Pradesh, Gujarat, Karnataka and Uttar Pradesh, Bihar and Jharkhand with Greaves Cotton Ltd

Website BSE NSE - BE
  • Market Cap ₹ 679 Cr.
  • Current Price ₹ 15.9
  • High / Low ₹ 72.2 / 14.8
  • Stock P/E 19.3
  • Book Value ₹ 2.59
  • Dividend Yield 0.19 %
  • ROCE 38.3 %
  • ROE 37.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 217% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36.0%
  • Company's median sales growth is 27.3% of last 10 years

Cons

  • Promoter holding is low: 21.1%
  • Company has high debtors of 250 days.
  • Promoter holding has decreased over last 3 years: -6.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
21.75 17.01 17.08 47.97 48.05 30.48 31.18 74.64 61.12 40.34
17.85 14.14 14.12 33.12 33.08 21.70 22.87 52.06 47.90 31.53
Operating Profit 3.90 2.87 2.96 14.85 14.97 8.78 8.31 22.58 13.22 8.81
OPM % 17.93% 16.87% 17.33% 30.96% 31.16% 28.81% 26.65% 30.25% 21.63% 21.84%
-0.00 0.11 0.11 0.22 0.22 0.03 1.75 0.08 0.30 0.26
Interest 0.40 0.13 0.13 0.72 0.76 0.66 1.15 0.89 1.00 1.17
Depreciation 0.77 0.52 0.52 0.71 0.71 0.84 0.88 0.84 0.89 0.86
Profit before tax 2.73 2.33 2.42 13.64 13.72 7.31 8.03 20.93 11.63 7.04
Tax % 27.84% 27.04% 27.69% 24.93% 25.29% 27.36% 29.76% 32.87% 12.30% 24.01%
1.98 1.70 1.75 10.24 10.25 5.31 5.65 14.06 10.20 5.35
EPS in Rs 0.17 0.04 0.04 0.24 0.24 0.12 0.13 0.33 0.24 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
5 12 28 43 22 23 18 18 11 50 130 197 207
5 10 25 38 26 19 16 17 12 45 94 145 154
Operating Profit 0 1 3 5 -3 4 2 1 -1 5 36 52 53
OPM % 1.9% 12% 12% 11% -16% 17% 11% 4.5% -9% 11% 27% 26% 26%
1 0 0 0 1 0 0 1 3 3 1 2 2
Interest 0 0 1 1 1 1 1 1 1 0 2 3 4
Depreciation 0 0 1 2 1 1 1 1 1 1 2 3 3
Profit before tax 0 0 2 2 -5 2 0 -1 0 7 32 48 48
Tax % 47% 33% 30% 31% 0% -39% 62% 77% 62% 24% 26% 26%
0 0 1 2 -5 3 0 -1 0 5 24 35 35
EPS in Rs 0.13 0.06 0.24 0.14 -0.47 0.24 0.01 -0.08 0.00 0.21 0.56 0.82 0.82
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% 2%
Compounded Sales Growth
10 Years: 33%
5 Years: 61%
3 Years: 162%
TTM: 44%
Compounded Profit Growth
10 Years: 60%
5 Years: 217%
3 Years: 955%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 75%
3 Years: 66%
1 Year: -66%
Return on Equity
10 Years: 25%
5 Years: 31%
3 Years: 36%
Last Year: 38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.48 1 2 7 7 7 7 7 7 15 25 25
Reserves 1 1 1 9 4 7 7 6 6 26 52 86
3 4 12 10 9 8 9 8 8 6 26 53
1 4 8 6 8 5 6 10 9 20 24 43
Total Liabilities 5 10 24 32 27 27 29 31 29 67 127 207
3 3 8 8 7 6 7 6 5 10 19 19
CWIP -0 0 0 0 0 -0 -0 -0 -0 0 1 3
Investments 0 0 0 0 0 0 0 0 -0 -0 2 3
2 7 15 24 19 21 22 25 24 57 104 181
Total Assets 5 10 24 32 27 27 29 31 29 67 127 207

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 3 -6 2 2 3 1 -2 -14 -22 -11
-2 -2 -6 -1 0 0 -1 1 3 -6 -12 -11
2 2 5 8 -2 -2 -1 -3 -1 20 33 23
Net Cash Flow 0 1 1 -0 -1 -0 1 -1 -0 0 -0 0
Free Cash Flow -2 1 -4 -8 1 2 1 1 -2 -20 -33 -17
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 630% 81% 81% -111% -60% 46% 149% 122% 205% -219% -53% 0%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 91 86 135 207 224 298 367 497 275 224 250
Inventory Days 55 79 139 85 76 100 117 131 140 138 85 105
Days Payable 77 121 77 55 80 103 117 187 263 144 63 98
Cash Conversion Cycle 54 48 148 165 203 222 298 311 373 269 247 258
Working Capital Days 54 -12 27 102 122 147 170 180 394 208 199 211
ROCE % 9% 19% 25% 16% -18% 14% 6% 2% 5% 22% 46% 38%

Insights

In beta
Mar 2024 Mar 2025
Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MTPA
No. of States Served
count
Revenue Mix - Agriculture Pipes (Trade Network)
% of revenue
Revenue Mix - Micro Irrigation
% of revenue
Revenue Mix - Polymer & Compound
% of revenue
Revenue Mix - Pressure Pipes (Institutional)
% of revenue
Total Dealers
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
22.97% 22.97% 13.86% 13.86% 13.88% 17.78% 21.06% 21.06% 21.06% 21.06% 21.06% 21.06%
0.00% 0.00% 0.00% 0.00% 2.00% 2.12% 2.97% 3.01% 2.50% 3.85% 4.24% 4.27%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.35% 0.35% 0.35% 0.10% 0.10% 0.10%
77.03% 77.03% 86.14% 86.14% 84.12% 80.10% 75.62% 75.57% 76.09% 75.00% 74.60% 74.57%
No. of Shareholders 3453071,0711,1671,2931,2441,3115,3807,12344,65342,99638,740

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Feb 2026
    Transcript
    AI Summary
    PPT