Rex Pipes & Cables Industries Ltd

Rex Pipes & Cables Industries Ltd

₹ 174 -4.99%
01 Jun - close price
About

Incorporated in 2002, Rex Pipes And Cables Industries Ltd trades in water pumps, flat cables and pipes

Key Points

Business Overview:[1]
RPCI is a plastic processing company which offers wide range of plastic and copper products i.e. HDPE and PVC Pipes and Cables with a variety of applications in Agriculture, Domestic and Business use. The cables are
manufactured using bright annealed electrolytic grade copper 99.99% pure, manufactured in the house and is insulated with virgin grade PVC.
All of products are sold under the company's brand "REX".

  • Market Cap 165 Cr.
  • Current Price 174
  • High / Low 208 / 116
  • Stock P/E 35.3
  • Book Value 43.6
  • Dividend Yield 0.00 %
  • ROCE 13.6 %
  • ROE 12.0 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 74.9 to 103 days.
  • Promoter holding has decreased over last 3 years: -4.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
51 51 51 66 58 71 78 60 61 60
48 48 47 62 52 66 74 53 56 56
Operating Profit 3 3 4 4 5 5 5 7 4 4
OPM % 6% 5% 8% 6% 9% 8% 6% 11% 7% 7%
0 0 0 0 0 0 0 0 0 2
Interest 1 1 1 1 1 2 2 1 1 1
Depreciation 1 0 1 1 1 1 1 1 1 1
Profit before tax 1 1 3 2 3 3 2 5 3 4
Tax % 39% 15% 28% 27% 29% 28% 29% 28% 30% 28%
1 1 2 2 2 2 2 4 2 3
EPS in Rs 0.99 1.23 2.17 2.03 2.65 2.36 1.70 3.74 2.07 2.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 37 32 60 102 117 129 138 121
32 33 27 55 96 109 118 127 112
Operating Profit 3 4 5 5 6 9 11 11 8
OPM % 8% 10% 15% 8% 6% 7% 8% 8% 7%
0 1 0 0 0 1 0 0 2
Interest 1 1 2 2 2 2 3 3 3
Depreciation 1 1 2 2 1 2 2 2 1
Profit before tax 2 2 1 2 3 5 7 7 7
Tax % 25% 33% 25% 28% 27% 28% 28% 28% 29%
1 1 1 1 2 4 5 5 5
EPS in Rs 2.05 2.11 1.26 1.82 2.22 4.21 5.01 5.44 4.93
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 1%
TTM: -13%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 9%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 58%
1 Year: 46%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 15%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 9 9 9 9 9
Reserves 3 4 5 11 14 22 27 32
17 15 20 26 20 28 29 29
6 8 6 6 14 10 11 12
Total Liabilities 33 34 38 52 58 70 77 82
14 12 12 12 12 12 10 10
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 6 7 7
19 21 26 40 46 52 59 65
Total Assets 33 34 38 52 58 70 77 82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 9 -3 2 5 8 2 4
-4 -0 -1 -2 -2 -7 -1 -1
2 -9 4 3 -4 -1 -4 -3
Net Cash Flow 0 -0 0 3 -1 0 -2 0
Free Cash Flow -2 8 -4 0 3 7 2 4
CFO/OP 76% 192% -62% 53% 78% 97% 39% 74%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 90 111 60 63 76 54 67 103
Inventory Days 80 149 93 60 43 81 77 75
Days Payable 54 100 20 11 35 17 18 15
Cash Conversion Cycle 116 160 133 112 85 118 126 164
Working Capital Days 21 -25 34 29 32 32 48 61
ROCE % 11% 12% 11% 16% 18% 16% 14%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Security Deposits from Dealers
INR Lakhs
Number of Manufacturing Plants
Number
Number of Permanent Employees
Number
Electricity Consumption per Unit of Production
KWH/MT
Indian Plastic Piping Industry Organized Players Market Share
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
61.03% 61.03% 61.03% 61.12% 55.62% 56.22% 56.20% 56.96% 56.96% 57.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02%
38.97% 38.97% 38.97% 38.88% 44.38% 43.78% 43.80% 43.04% 43.02% 42.98%
No. of Shareholders 390337299274297325408407320362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents