Repro India Ltd
Incorporated in 1993, Repro India Ltd is in the business of Printing of Books and Reproduction of recorded media[1]
- Market Cap ₹ 856 Cr.
- Current Price ₹ 598
- High / Low ₹ 812 / 380
- Stock P/E
- Book Value ₹ 267
- Dividend Yield 0.00 %
- ROCE 1.51 %
- ROE -0.54 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.86% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
421 | 396 | 384 | 321 | 299 | 399 | 367 | 138 | 287 | 422 | 479 | 466 | |
353 | 348 | 358 | 297 | 285 | 355 | 322 | 143 | 274 | 378 | 428 | 434 | |
Operating Profit | 68 | 47 | 26 | 25 | 14 | 45 | 46 | -5 | 13 | 44 | 52 | 32 |
OPM % | 16% | 12% | 7% | 8% | 5% | 11% | 12% | -4% | 5% | 10% | 11% | 7% |
4 | 11 | 4 | 3 | 28 | 0 | 1 | 1 | 1 | 1 | 2 | 6 | |
Interest | 19 | 12 | 19 | 16 | 13 | 11 | 10 | 15 | 12 | 11 | 10 | 8 |
Depreciation | 18 | 20 | 21 | 14 | 14 | 15 | 19 | 28 | 27 | 25 | 30 | 31 |
Profit before tax | 34 | 26 | -10 | -3 | 15 | 19 | 18 | -47 | -24 | 9 | 14 | -2 |
Tax % | 23% | 26% | -3% | -78% | -10% | -24% | -7% | -7% | -4% | -1% | 16% | 36% |
26 | 19 | -10 | -1 | 16 | 24 | 19 | -43 | -23 | 9 | 12 | -2 | |
EPS in Rs | 24.18 | 17.46 | -8.76 | -0.50 | 14.26 | 20.51 | 15.55 | -35.88 | -18.24 | 6.86 | 8.46 | -1.44 |
Dividend Payout % | 41% | 57% | -34% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 5% |
3 Years: | 17% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | -117% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 11% |
3 Years: | 12% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -3% |
3 Years: | 2% |
Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 13 | 13 | 14 | 14 |
Reserves | 191 | 187 | 172 | 145 | 211 | 236 | 285 | 242 | 256 | 284 | 373 | 368 |
229 | 208 | 192 | 236 | 143 | 150 | 165 | 140 | 102 | 96 | 49 | 99 | |
67 | 74 | 76 | 49 | 52 | 81 | 56 | 74 | 58 | 70 | 66 | 66 | |
Total Liabilities | 497 | 480 | 451 | 441 | 418 | 479 | 518 | 468 | 429 | 463 | 502 | 547 |
211 | 199 | 198 | 233 | 231 | 233 | 260 | 291 | 255 | 250 | 229 | 319 | |
CWIP | 1 | 0 | 5 | 4 | 1 | 2 | 50 | 9 | 4 | 11 | 50 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
285 | 281 | 249 | 205 | 186 | 244 | 208 | 168 | 169 | 201 | 223 | 221 | |
Total Assets | 497 | 480 | 451 | 441 | 418 | 479 | 518 | 468 | 429 | 463 | 502 | 547 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 50 | 92 | 18 | 65 | 4 | 63 | 55 | 25 | 23 | 27 | 50 | |
-31 | -22 | -26 | -10 | -9 | -17 | -55 | -10 | -7 | -21 | -45 | -71 | |
16 | -43 | -60 | -15 | -56 | 13 | -6 | -48 | -18 | -3 | 22 | 23 | |
Net Cash Flow | 14 | -15 | 6 | -8 | -0 | 0 | 1 | -3 | -0 | -0 | 4 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 125 | 157 | 142 | 102 | 109 | 105 | 105 | 211 | 81 | 59 | 61 | 48 |
Inventory Days | 60 | 42 | 60 | 70 | 98 | 102 | 78 | 147 | 95 | 92 | 65 | 73 |
Days Payable | 46 | 60 | 70 | 66 | 84 | 98 | 68 | 173 | 97 | 84 | 67 | 70 |
Cash Conversion Cycle | 139 | 139 | 132 | 106 | 123 | 109 | 116 | 184 | 79 | 67 | 58 | 50 |
Working Capital Days | 104 | 142 | 132 | 80 | 90 | 102 | 96 | 92 | 72 | 74 | 82 | 73 |
ROCE % | 13% | 9% | 2% | 3% | 7% | 8% | 6% | -7% | -3% | 5% | 6% | 2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22h - Newspaper Publication - Audited Financial Results for the quarter and year ended March 31, 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report FY2025; minor director appointment delay fined ₹65,000; overall compliance confirmed.
-
Appointment Of Secretarial Auditor
2d - Audited FY25 results approved; unmodified audit opinion; re-appointment of statutory, secretarial, internal auditors.
-
Re-Appointment Of Internal Auditor
2d - Audited FY25 financial results approved; unmodified audit opinion; re-appointment of statutory, secretarial, internal auditors.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
2d - Approved audited FY25 financial results; unmodified audit opinion; re-appointed statutory, secretarial, internal auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017Transcript PPT
-
Sep 2017Transcript PPT
-
May 2017Transcript PPT
-
Jan 2017Transcript PPT
-
Jan 2017TranscriptNotesPPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptPPT
-
May 2016Transcript PPT
-
Feb 2016Transcript PPT
-
Nov 2015TranscriptPPT
-
Aug 2015Transcript PPT
Business Overview:[1][2]
Repro India offers comprehensive print solutions to publishers and corporates, covering the entire value chain—from value engineering and creative designing to pre-press, printing, post-press, knitting and assembly, warehousing, dispatch, database management, sourcing, localization, and web-based services. Its business spans traditional offset printing (mainly for educational books), digital printing, and a growing Print-on-Demand (PoD) segment.