Repro India Ltd

Repro India Ltd

₹ 356 1.60%
12 Jun - close price
About

Incorporated in 1993, Repro India Ltd is in the business of Printing of Books and Reproduction of recorded media[1]

Key Points

Business Overview:[1][2]
Repro India offers comprehensive print solutions to publishers and corporates, covering the entire value chain—from value engineering and creative designing to pre-press, printing, post-press, knitting and assembly, warehousing, dispatch, database management, sourcing, localization, and web-based services. Its business spans traditional offset printing (mainly for educational books), digital printing, and a growing Print-on-Demand (PoD) segment.

  • Market Cap 511 Cr.
  • Current Price 356
  • High / Low 596 / 307
  • Stock P/E
  • Book Value 236
  • Dividend Yield 0.00 %
  • ROCE 0.51 %
  • ROE -7.27 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.14% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 190 days.
  • Promoter holding has decreased over last 3 years: -4.71%
  • Working capital days have increased from 125 days to 183 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
85 81 74 81 82 69 50 73 67 57 47 60 69
73 70 65 69 70 60 48 63 61 51 42 51 60
Operating Profit 12 11 9 12 12 9 2 10 6 5 6 9 10
OPM % 14% 13% 13% 14% 14% 13% 3% 14% 10% 9% 12% 15% 14%
0 0 1 0 1 1 2 0 4 1 -18 1 0
Interest 3 3 3 2 2 2 2 2 2 2 2 2 3
Depreciation 6 7 7 7 7 7 7 7 8 8 7 7 8
Profit before tax 4 2 0 3 3 0 -6 1 0 -4 -21 0 -1
Tax % -4% 0% 0% 0% 3% 0% 0% 0% 4% 1% 0% 7% 994%
4 2 0 3 3 0 -6 1 0 -4 -21 0 -12
EPS in Rs 2.94 1.14 0.11 2.04 2.10 0.07 -4.38 0.70 0.31 -2.49 -14.81 0.18 -8.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
395 375 294 233 289 278 105 196 297 318 259 233
351 352 273 210 245 236 108 184 256 274 232 203
Operating Profit 44 23 21 23 44 42 -4 12 41 44 27 29
OPM % 11% 6% 7% 10% 15% 15% -3% 6% 14% 14% 10% 13%
12 7 6 31 1 1 1 1 1 2 6 -16
Interest 12 19 15 12 11 10 14 11 11 10 8 9
Depreciation 19 19 13 13 14 18 27 26 23 28 30 30
Profit before tax 26 -8 -0 29 19 15 -44 -24 7 8 -5 -26
Tax % 25% 0% -3,317% -5% -24% -11% -5% -1% -2% 1% 2% 43%
20 -8 2 30 23 16 -42 -24 7 8 -5 -37
EPS in Rs 18.11 -7.34 1.77 26.28 20.40 13.49 -34.64 -18.80 5.49 5.29 -3.34 -25.56
Dividend Payout % 55% -41% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: 17%
3 Years: -8%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: %
TTM: -462%
Stock Price CAGR
10 Years: -1%
5 Years: -1%
3 Years: -15%
1 Year: -33%
Return on Equity
10 Years: 0%
5 Years: -3%
3 Years: -2%
Last Year: -7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 12 12 12 12 13 13 14 14 14
Reserves 194 180 167 247 234 280 238 252 278 364 360 324
197 177 224 134 140 164 139 102 96 49 99 186
78 72 41 34 63 48 64 43 55 36 32 50
Total Liabilities 480 440 443 427 449 505 453 410 442 463 505 574
177 169 214 212 223 252 282 246 242 218 256 242
CWIP 0 4 4 1 1 47 8 4 8 33 25 11
Investments 4 4 5 5 5 5 5 5 6 5 7 9
299 263 220 209 219 201 159 155 186 206 216 311
Total Assets 480 440 443 427 449 505 453 410 442 463 505 574

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 70 13 54 14 50 57 25 20 10 29 -25
-19 -12 -6 2 -26 -54 -8 -6 -18 -28 -49 -51
-39 -52 -14 -55 12 4 -48 -18 -2 22 23 79
Net Cash Flow -28 6 -8 1 0 -0 1 0 -1 4 2 4
Free Cash Flow 6 56 1 47 -11 -2 49 19 2 -19 -20 -73
CFO/OP 78% 315% 65% 238% 38% 119% -1,509% 190% 44% 26% 112% -80%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 157 138 102 122 136 134 257 99 75 101 115 190
Inventory Days 41 57 68 98 104 99 182 131 122 74 89 135
Days Payable 69 66 60 65 88 67 146 94 85 46 51 96
Cash Conversion Cycle 130 129 110 154 152 167 292 137 112 129 154 229
Working Capital Days 2 38 -65 50 -5 -3 -7 28 64 99 93 183
ROCE % 9% 3% 4% 10% 8% 6% -7% -3% 5% 4% 1% 1%

Insights

In beta
Mar 2015 Mar 2019 Jun 2020 Mar 2022 Jun 2023 Jun 2024 Jun 2025
Number of Onboarded Publishers
Count

Log in to view insights

Please log in to see hidden values.

Login
Daily Book Production Capacity
Books per day
Direct Content (Titles in Repository)
Titles in Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.58% 46.99% 46.87% 46.87% 46.87% 46.87% 46.78% 46.78% 46.78% 46.78% 46.71% 46.71%
6.33% 10.24% 10.32% 10.23% 10.00% 10.01% 9.99% 9.81% 9.79% 9.08% 9.05% 9.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09% 0.09% 0.09%
43.10% 42.77% 42.82% 42.90% 43.13% 43.11% 43.24% 43.41% 43.32% 44.04% 44.13% 44.13%
No. of Shareholders 8,5678,9508,6328,9349,2219,76510,15010,1409,9839,7779,7429,559

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls