Shree Renuka Sugars Ltd

Shree Renuka Sugars Ltd

₹ 23.3 -1.56%
26 May - close price
About

Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]

Key Points

Business Divisions

  • Market Cap 4,959 Cr.
  • Current Price 23.3
  • High / Low 35.8 / 22.8
  • Stock P/E
  • Book Value -5.85
  • Dividend Yield 0.00 %
  • ROCE -2.96 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.00% over past five years.
  • Earnings include an other income of Rs.154 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,045 2,214 2,487 2,875 3,208 2,891 2,440 2,428 2,520 1,903 2,323 2,112 2,270
1,808 2,137 2,418 2,663 2,995 2,812 2,201 2,448 2,282 1,970 2,484 1,877 2,282
Operating Profit 237 78 69 212 213 80 239 -20 239 -67 -160 235 -12
OPM % 12% 4% 3% 7% 7% 3% 10% -1% 9% -4% -7% 11% -1%
48 74 13 13 14 26 18 36 64 14 43 31 65
Interest 171 193 195 222 218 190 188 174 171 172 163 159 161
Depreciation 58 62 62 64 64 65 66 66 66 68 69 69 68
Profit before tax 56 -104 -174 -61 -55 -149 3 -224 66 -293 -350 38 -175
Tax % 6% 1% -0% 161% 122% -9% -497% -13% 17% -27% -9% 163% -20%
52 -104 -174 -159 -122 -135 20 -195 54 -215 -319 -24 -141
EPS in Rs 0.25 -0.49 -0.82 -0.75 -0.57 -0.64 0.10 -0.92 0.26 -1.01 -1.50 -0.11 -0.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,744 5,859 7,767 5,839 4,292 4,563 5,539 6,125 8,575 10,833 10,272 8,522
5,567 5,814 7,485 6,022 4,041 4,593 4,972 5,761 8,033 10,204 9,734 8,526
Operating Profit 177 45 282 -183 251 -29 567 364 542 630 538 -4
OPM % 3% 1% 4% -3% 6% -1% 10% 6% 6% 6% 5% -0%
-131 21 51 -2,696 107 378 218 334 106 56 144 154
Interest 336 341 392 499 541 486 369 376 541 828 723 655
Depreciation 156 146 253 232 213 203 201 201 229 252 263 274
Profit before tax -446 -420 -312 -3,610 -396 -340 215 121 -123 -394 -304 -780
Tax % -34% -34% -24% -17% -4% 62% 74% 7% 11% 42% -16% -10%
-295 -278 -236 -2,982 -382 -551 56 113 -136 -560 -256 -699
EPS in Rs -3.18 -2.99 -2.49 -15.56 -1.99 -2.88 0.26 0.53 -0.64 -2.63 -1.20 -3.28
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 4%
5 Years: 9%
3 Years: 0%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -174%
Stock Price CAGR
10 Years: 6%
5 Years: 7%
3 Years: -19%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 93 93 95 192 192 192 213 213 213 213 213 213
Reserves 1,445 3,140 2,261 700 355 -312 3 334 200 -359 -603 -1,458
3,565 3,470 3,619 2,364 2,687 2,191 3,801 4,150 4,326 4,453 4,493 5,590
2,017 2,859 2,876 3,288 3,659 4,411 3,023 2,380 2,756 5,642 4,558 2,813
Total Liabilities 7,119 9,561 8,851 6,544 6,893 6,482 7,040 7,077 7,494 9,949 8,660 7,157
2,555 4,391 4,160 3,861 3,802 3,695 3,605 3,822 4,162 4,142 4,085 3,576
CWIP 27 29 33 27 100 152 9 239 115 59 12 24
Investments 1,947 1,949 1,961 126 109 104 138 120 119 445 440 447
2,590 3,192 2,698 2,530 2,882 2,531 3,288 2,895 3,099 5,302 4,123 3,110
Total Assets 7,119 9,561 8,851 6,544 6,893 6,482 7,040 7,077 7,494 9,949 8,660 7,157

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
261 489 193 -1,211 465 819 -1,532 206 857 1,114 943 -172
58 -14 16 20 -325 -146 -158 -249 -345 -554 -87 -26
-341 -478 -181 1,179 -154 -658 1,677 32 -453 -601 -839 181
Net Cash Flow -21 -3 28 -12 -14 15 -13 -11 59 -41 17 -17
Free Cash Flow 252 477 167 -1,218 312 625 -1,638 -102 472 916 808 -248
CFO/OP 149% 1,089% 69% 664% 182% -2,801% -274% 58% 159% 177% 176% 4,166%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 24 28 44 15 12 19 18 9 18 14 11
Inventory Days 104 135 71 63 172 158 202 148 119 174 141 121
Days Payable 131 179 120 180 278 255 226 145 120 202 169 124
Cash Conversion Cycle -9 -21 -22 -74 -91 -84 -5 20 8 -10 -14 9
Working Capital Days -165 -111 -43 -98 -186 -226 -81 -59 -44 -51 -65 -92
ROCE % 0% -1% 1% -8% 7% -6% 14% 6% 9% 10% 10% -3%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sugar Recovery Rate
%

Log in to view insights

Please log in to see hidden values.

Login
Sugarcane Crushed
Metric Tonnes
Ethanol / Distillery Production
KL
Co-generation / Power Production
Million KWh
Sugar Refined / Raw Sugar Melted
Metric Tonnes
Madhur Branded Sugar Sales
Metric Tonnes
Distillery Capacity
KLPD

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48%
2.93% 3.16% 3.22% 3.36% 3.43% 4.25% 3.28% 3.46% 3.37% 3.49% 3.30% 3.52%
10.10% 10.12% 10.10% 10.08% 10.08% 10.12% 10.13% 10.15% 10.16% 10.11% 10.11% 10.09%
24.49% 24.23% 24.20% 24.06% 23.98% 23.15% 24.09% 23.89% 23.97% 23.91% 24.09% 23.87%
No. of Shareholders 5,15,8236,03,7076,78,1537,14,8117,80,0118,01,6118,20,9658,18,1188,02,2937,90,8527,66,4477,42,465

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls