Shree Renuka Sugars Ltd

Shree Renuka Sugars Ltd

₹ 23.3 -1.56%
26 May - close price
About

Incorporated in 1995, Shree Renuka Sugars Ltd does manufacturing and refining of sugar, ethyl alcohol, ethanol, generation and sale of power[1]

Key Points

Business Divisions

  • Market Cap 4,959 Cr.
  • Current Price 23.3
  • High / Low 35.8 / 22.8
  • Stock P/E
  • Book Value -12.6
  • Dividend Yield 0.00 %
  • ROCE -3.12 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.2% over past five years.
  • Earnings include an other income of Rs.136 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,328 2,284 2,555 3,055 3,376 3,054 2,566 2,603 2,691 2,010 2,423 2,273 2,548
2,070 2,213 2,491 2,822 3,118 2,970 2,339 2,605 2,400 2,096 2,605 2,024 2,510
Operating Profit 259 71 64 233 258 84 227 -2 292 -86 -182 249 39
OPM % 11% 3% 3% 8% 8% 3% 9% -0% 11% -4% -8% 11% 2%
42 71 10 7 10 21 12 32 61 10 38 27 62
Interest 190 214 217 244 243 214 211 194 192 193 184 178 181
Depreciation 60 64 64 69 69 69 70 70 70 72 73 74 73
Profit before tax 50 -137 -207 -74 -44 -178 -41 -234 91 -341 -401 24 -153
Tax % 12% 1% -1% 133% 152% -7% -44% -13% -2% -23% -8% 261% -21%
45 -139 -206 -172 -111 -166 -23 -204 93 -264 -369 -38 -121
EPS in Rs 0.20 -0.65 -0.96 -0.81 -0.52 -0.78 -0.10 -0.96 0.43 -1.24 -1.73 -0.18 -0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10,088 9,849 11,844 6,250 4,504 4,876 5,645 6,431 9,017 11,320 10,907 9,169
10,290 10,132 11,474 8,865 5,879 4,816 5,074 6,030 8,427 10,634 10,298 9,150
Operating Profit -202 -284 370 -2,614 -1,376 60 571 401 590 685 609 19
OPM % -2% -3% 3% -42% -31% 1% 10% 6% 7% 6% 6% 0%
27 80 377 528 111 2,823 74 61 59 37 119 136
Interest 922 976 958 519 560 511 384 393 591 918 811 736
Depreciation 991 776 955 240 221 211 209 208 238 266 280 292
Profit before tax -2,089 -1,956 -1,166 -2,846 -2,046 2,161 52 -139 -180 -462 -363 -872
Tax % -13% -8% -1% -23% -0% 10% 325% -1% 10% 36% -17% -9%
-1,814 -1,809 -1,152 -2,204 -2,037 1,950 -117 -137 -197 -627 -300 -792
EPS in Rs -19.52 -19.48 -12.19 -8.89 -7.56 10.95 -0.54 -0.65 -0.93 -2.95 -1.41 -3.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 10%
3 Years: 1%
TTM: -16%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: %
TTM: -171%
Stock Price CAGR
10 Years: 6%
5 Years: 7%
3 Years: -19%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 93 93 95 192 192 192 213 213 213 213 213 213
Reserves -2,435 -1,856 -3,437 -1,899 -3,199 -1,074 -875 -821 -1,094 -1,651 -1,888 -2,890
8,897 9,104 9,875 7,851 2,902 3,093 4,447 5,234 5,569 5,794 5,889 7,174
4,412 6,174 6,060 3,854 9,730 4,460 3,122 2,477 2,917 5,807 4,620 2,915
Total Liabilities 10,967 13,515 12,592 9,998 9,624 6,670 6,907 7,103 7,604 10,163 8,833 7,412
6,008 7,702 7,587 6,192 4,023 3,886 3,776 4,004 4,296 4,561 4,493 4,062
CWIP 33 37 35 29 100 142 7 217 114 50 21 24
Investments 85 86 121 108 19 19 60 43 42 34 40 50
4,841 5,690 4,849 3,669 5,482 2,623 3,063 2,839 3,151 5,517 4,279 3,276
Total Assets 10,967 13,515 12,592 9,998 9,624 6,670 6,907 7,103 7,604 10,163 8,833 7,412

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
734 488 1,118 -22 255 561 -1,564 -134 926 913 950 -122
91 -224 -864 -8 201 138 -108 -337 -450 -373 -216 -130
-898 -272 -246 26 -473 -665 1,641 454 -332 -669 -710 367
Net Cash Flow -73 -9 7 -4 -18 34 -32 -16 145 -129 25 115
Free Cash Flow 741 265 617 -375 136 373 -1,667 -410 526 751 762 -275
CFO/OP -364% -173% 303% 1% -18% 937% -277% -32% 158% 134% 158% -668%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 22 27 31 44 23 10 10 16 8 20 15 11
Inventory Days 93 86 51 57 172 151 208 148 118 181 143 127
Days Payable 137 176 139 215 280 243 229 145 120 202 163 121
Cash Conversion Cycle -22 -63 -57 -114 -85 -82 -12 19 6 -1 -5 17
Working Capital Days -197 -281 -207 -433 -649 -247 -131 -119 -94 -84 -100 -138
ROCE % -15% -14% -3% -53% -182% 16% 6% 9% 10% 11% -3%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sugar Recovery Rate
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Sugarcane Crushed
Metric Tonnes
Ethanol / Distillery Production
KL
Co-generation / Power Production
Million KWh
Sugar Refined / Raw Sugar Melted
Metric Tonnes
Madhur Branded Sugar Sales
Metric Tonnes
Distillery Capacity
KLPD ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48% 62.48%
2.93% 3.16% 3.22% 3.36% 3.43% 4.25% 3.28% 3.46% 3.37% 3.49% 3.30% 3.52%
10.10% 10.12% 10.10% 10.08% 10.08% 10.12% 10.13% 10.15% 10.16% 10.11% 10.11% 10.09%
24.49% 24.23% 24.20% 24.06% 23.98% 23.15% 24.09% 23.89% 23.97% 23.91% 24.09% 23.87%
No. of Shareholders 5,15,8236,03,7076,78,1537,14,8117,80,0118,01,6118,20,9658,18,1188,02,2937,90,8527,66,4477,42,465

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls