Religare Enterprises Ltd

₹ 250 -1.81%

11 Aug 9:57 a.m.

About

Religare Enterprise Ltd, incorporated in 1984, is a diversified financial services company with presence all over India, operating through its subsidiaries. The Co. provides loans to SMEs, Affordable Housing Finance, Health Insurance and Retail Broking. REL’s subsidiaries service over 11 lakh clients from over 1,275 locations having presence in more than 400 cities.^[1]^[2]

Key Points

Services
A)Lending (15% of the revenue in FY21) Lending and Investments, Financial Advisory Services, Distribution of Third-Party Financial Products. The Co. provides SME Finance through Religare Finvest Ltd.(RFL) and Affordable Housing Finance through Religare Housing Development Finance Corporation Ltd.(RHDFCL)
B)Health Insurance (74.5% of the revenue) Offers products in the retail segment for Health Insurance, Critical Illness, Personal Accident, Top-up Coverage, International Travel Insurance and Maternity along with Group Health Insurance and Group Personal Accident Insurance for corporates through Care Health Insurance Limited (formerly known as Religare Health Insurance Co. Ltd.)^[1]
C)Retail Broking (8.5% of the revenue)Broking in Securities and Commodities, Custodial and Depository Operations, PMS, Institutional Equities and Investment Banking Services through Religare Broking Ltd.^[2] ^[3]

Website BSE NSE

Market Cap ₹ 8,268 Cr.
Current Price ₹ 250
High / Low ₹ 320 / 202
Stock P/E 66.1
Book Value ₹ 76.1
Dividend Yield 0.00 %
ROCE 7.70 %
ROE 5.15 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 3.35 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 25.8%
Company has a low return on equity of 4.13% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	953	951	1,164	1,165	1,396	1,285	1,584	1,511	1,856	1,710	1,952	1,664	2,028
	824	923	1,117	1,020	1,149	1,147	1,483	1,455	1,833	1,653	1,876	1,730	1,796
Operating Profit	128	28	47	145	247	138	101	56	23	57	76	-66	232
OPM %	13%	3%	4%	12%	18%	11%	6%	4%	1%	3%	4%	-4%	11%
	3	101	19	3	3,354	18	1	27	249	5	19	6	13
Interest	181	189	197	213	29	26	25	24	18	13	13	5	6
Depreciation	14	14	13	14	14	19	18	18	17	16	15	14	17
Profit before tax	-63	-75	-144	-79	3,557	112	59	41	236	33	67	-79	222
Tax %	826%	1%	22%	22%	1%	17%	32%	18%	23%	18%	-2%	-20%	32%
	-588	-76	-177	-96	3,517	93	40	34	181	27	68	-63	151
EPS in Rs	-19.20	-2.38	-6.49	-3.62	107.61	1.94	0.78	0.59	3.80	0.55	1.55	-1.30	3.00
Raw PDF

Upcoming result date: tomorrow

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3,361	4,128	4,895	3,709	2,675	2,371	2,384	2,513	3,227	4,679	6,266	7,354
	1,585	2,006	3,710	1,659	2,841	3,005	2,341	2,235	3,592	4,196	5,898	7,054
Operating Profit	1,775	2,122	1,184	2,050	-167	-634	43	278	-364	483	368	300
OPM %	53%	51%	24%	55%	-6%	-27%	2%	11%	-11%	10%	6%	4%
	25	58	1,012	-316	60	10	-157	17	137	3,473	263	43
Interest	1,584	1,658	1,879	1,840	1,271	854	855	733	750	641	112	37
Depreciation	34	37	36	31	30	26	61	59	53	56	72	62
Profit before tax	182	485	282	-136	-1,407	-1,504	-1,030	-497	-1,031	3,259	448	243
Tax %	85%	34%	79%	-10%	-16%	-0%	1%	-4%	49%	3%	22%	25%
	27	321	61	-124	-1,181	-1,501	-1,038	-478	-1,539	3,169	347	183
EPS in Rs	-4.63	8.62	-2.67	-9.77	-58.56	-59.33	-36.12	-19.60	-48.43	95.24	7.06	3.79
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	25%
3 Years:	32%
TTM:	17%

Compounded Profit Growth
10 Years:	-2%
5 Years:	17%
3 Years:	28%
TTM:	7%

Stock Price CAGR
10 Years:	-2%
5 Years:	48%
3 Years:	26%
1 Year:	4%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	4%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	150	178	178	178	178	217	258	259	319	324	330	331
Reserves	2,982	3,705	3,660	2,549	1,658	616	-157	-306	-1,301	1,734	2,013	2,185
	14,073	16,491	20,247	14,956	9,945	6,717	5,356	4,940	4,878	841	443	233
	3,920	5,064	3,344	3,355	2,081	2,023	2,673	3,832	5,467	5,193	6,789	8,480
Total Liabilities	21,125	25,439	27,429	21,038	13,862	9,573	8,130	8,725	9,362	8,092	9,575	11,229
	1,981	2,128	1,785	103	80	83	175	117	127	196	161	151
CWIP	12	4	4	12	11	14	13	12	2	5	6	2
Investments	3,344	4,363	2,700	1,983	1,197	1,438	2,023	3,190	3,836	5,094	6,718	8,700
	15,788	18,944	22,941	18,940	12,574	8,038	5,919	5,406	5,397	2,797	2,690	2,376
Total Assets	21,125	25,439	27,429	21,038	13,862	9,573	8,130	8,725	9,362	8,092	9,575	11,229

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1,634	-706	-2,154	5,871	5,802	3,555	2,433	1,373	1,596	1,506	1,500	1,572
	-403	-612	499	2,149	-457	-31	-436	-1,181	-689	-939	-1,348	-1,185
	-1,400	1,094	1,853	-7,696	-6,455	-3,819	-1,743	-314	559	-2,079	-156	-285
Net Cash Flow	-169	-224	198	324	-1,110	-295	254	-122	1,466	-1,512	-4	102

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	52	52	35	60	42	53	14	28	21	14	14	4
Inventory Days
Days Payable
Cash Conversion Cycle	52	52	35	60	42	53	14	28	21	14	14	4
Working Capital Days	-303	-326	-257	-187	-250	-224	-352	-264	-387	-275	-291	-273
ROCE %	11%	11%	9%	10%	-1%	-7%	-0%	4%	-6%	16%	9%	8%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	25.67%	25.83%
	19.60%	18.79%	18.30%	19.48%	11.75%	9.89%	7.91%	8.49%	8.01%	8.05%	8.25%	8.10%
	5.63%	7.18%	7.42%	7.00%	7.84%	7.75%	8.17%	10.99%	13.43%	13.14%	11.76%	11.62%
	74.77%	74.02%	74.27%	73.52%	80.41%	82.36%	83.92%	80.51%	78.56%	78.82%	54.32%	54.45%
No. of Shareholders	55,222	59,752	59,292	57,939	61,535	69,311	84,527	83,050	79,946	80,236	74,213	74,058

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	50.93%	3.08%	1.04%	0.88%	0.31%	0.00%	0.00%	0.00%	25.67%	25.83%
	12.35%	23.61%	21.44%	18.27%	16.46%	19.59%	18.30%	7.91%	8.25%	8.10%
	8.22%	17.05%	14.69%	5.47%	6.13%	2.38%	7.42%	8.17%	11.76%	11.62%
	28.51%	56.26%	62.82%	75.38%	77.11%	78.03%	74.27%	83.92%	54.32%	54.45%
No. of Shareholders	23,670	49,278	45,087	41,105	42,813	57,189	59,292	84,527	74,213	74,058

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2023

Transcript

Notes
PPT
May 2016

Transcript

Notes
PPT
Feb 2016

Transcript

Notes
PPT
Nov 2015

Transcript

Notes
PPT
Aug 2015

Transcript

Notes
PPT