Pyramid Technoplast Ltd

Pyramid Technopl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pyramid Technoplast Ltd

₹ 160 -0.86%
24 Oct - close price
pyramidtechnoplast.com BSE: 543969 NSE: PYRAMID
About

Incorporated in 1997, Pyramid Technoplast Ltd manufacturers of HM-HDPE plastic containers, IBC containers, drums, barrels and cans in India

Key Points

Business Overview:[1]
PTL is an industrial packaging company that manufactures polymer-based molded products. It specializes in rigid Intermediate Bulk Containers (IBCs), Polymer Drums, and Mild Steel Drums used by the chemical, agrochemical, specialty chemical, and pharmaceutical industries

Website BSE NSE
  • Market Cap ₹ 589 Cr.
  • Current Price ₹ 160
  • High / Low ₹ 259 / 134
  • Stock P/E 21.8
  • Book Value ₹ 67.8
  • Dividend Yield 0.31 %
  • ROCE 14.0 %
  • ROE 11.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
126.69 109.56 120.65 123.12 138.52 131.93 128.32 133.65 133.62 133.14 153.35 171.22 163.81
113.67 96.90 108.85 110.80 126.91 120.60 119.05 121.80 122.32 123.68 142.51 159.83 150.47
Operating Profit 13.02 12.66 11.80 12.32 11.61 11.33 9.27 11.85 11.30 9.46 10.84 11.39 13.34
OPM % 10.28% 11.56% 9.78% 10.01% 8.38% 8.59% 7.22% 8.87% 8.46% 7.11% 7.07% 6.65% 8.14%
0.36 0.25 0.07 1.32 0.96 1.52 1.39 0.86 1.23 0.95 0.93 0.69 0.85
Interest 0.98 1.02 0.97 1.08 0.88 0.73 0.31 0.42 0.56 0.73 0.74 0.67 1.26
Depreciation 1.10 1.15 1.32 1.36 1.37 1.49 1.70 1.80 1.86 1.96 2.01 2.12 2.36
Profit before tax 11.30 10.74 9.58 11.20 10.32 10.63 8.65 10.49 10.11 7.72 9.02 9.29 10.57
Tax % 25.49% 31.75% 19.00% 26.34% 25.00% 26.25% 25.55% 30.41% 25.02% 26.17% 24.72% 28.85% 25.17%
8.41 7.34 7.76 8.25 7.76 7.85 6.44 7.29 7.57 5.71 6.79 6.61 7.91
EPS in Rs 2.69 2.35 2.48 2.64 2.48 2.13 1.75 1.98 2.06 1.55 1.85 1.80 2.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
259 314 400 480 532 591 622
241 284 358 430 488 548 576
Operating Profit 18 30 42 50 44 43 45
OPM % 7% 10% 11% 10% 8% 7% 7%
1 3 2 2 5 4 3
Interest 7 5 5 4 2 3 3
Depreciation 4 4 4 5 6 8 8
Profit before tax 8 23 35 43 40 36 37
Tax % 30% 26% 26% 26% 27% 26%
6 17 26 32 29 27 27
EPS in Rs 14.19 43.45 66.87 10.15 7.98 7.25 7.35
Dividend Payout % 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 14%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 37%
3 Years: 0%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 18%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 31 37 37
Reserves 28 45 71 76 185 213
48 52 66 56 20 55
45 52 43 63 61 64
Total Liabilities 125 153 184 226 303 369
50 52 50 65 96 115
CWIP 0 0 2 7 14 45
Investments 0 0 0 0 9 0
75 101 131 154 184 208
Total Assets 125 153 184 226 303 369

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 8 -6 39 -4 35
-7 -7 -4 -24 -44 -68
-6 0 9 -13 48 32
Net Cash Flow -0 2 -1 2 1 -1

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69 75 68 59 68 71
Inventory Days 27 34 46 46 53 50
Days Payable 68 66 39 50 41 35
Cash Conversion Cycle 28 43 76 55 81 86
Working Capital Days 4 18 31 39 67 64
ROCE % 31% 33% 31% 21% 14%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94% 74.94%
2.44% 1.37% 0.89% 0.53% 0.63% 0.95% 1.02% 0.96% 1.04%
3.58% 3.18% 2.77% 2.77% 2.77% 2.77% 2.77% 2.95% 3.17%
19.05% 20.51% 21.40% 21.76% 21.67% 21.34% 21.26% 21.16% 20.86%
No. of Shareholders 32,31631,22735,52033,86233,92333,23432,22130,49029,321

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls