Popular Vehicles & Services Ltd
Incorporated in 1983, Popular Vehicles and Services Ltd is in the business of sale and
service of automobiles, spare parts, finance and insurance commission[1]
- Market Cap ₹ 1,049 Cr.
- Current Price ₹ 147
- High / Low ₹ 211 / 86.8
- Stock P/E
- Book Value ₹ 89.7
- Dividend Yield 0.00 %
- ROCE 4.85 %
- ROE -2.25 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.20% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|
3,902 | 3,172 | 2,894 | 3,466 | 4,875 | 5,616 | 5,541 | 5,561 | |
3,770 | 3,064 | 2,742 | 3,303 | 4,653 | 5,357 | 5,383 | 5,417 | |
Operating Profit | 132 | 108 | 152 | 163 | 222 | 259 | 159 | 143 |
OPM % | 3% | 3% | 5% | 5% | 5% | 5% | 3% | 3% |
14 | 35 | 26 | 18 | 17 | 33 | 20 | 18 | |
Interest | 66 | 74 | 58 | 64 | 74 | 102 | 89 | 88 |
Depreciation | 48 | 61 | 72 | 69 | 79 | 92 | 99 | 102 |
Profit before tax | 32 | 8 | 47 | 49 | 85 | 98 | -9 | -28 |
Tax % | 32% | -56% | 31% | 31% | 24% | 22% | 17% | |
21 | 12 | 32 | 34 | 64 | 76 | -10 | -25 | |
EPS in Rs | 17.04 | 9.96 | 25.88 | 26.84 | 51.07 | 10.69 | -1.47 | -3.47 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 5% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 17% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | % |
TTM: | -133% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 8% |
Last Year: | -2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
Reserves | 185 | 200 | 233 | 267 | 330 | 639 | 625 |
797 | 645 | 650 | 756 | 938 | 925 | 922 | |
219 | 276 | 230 | 232 | 229 | 381 | 348 | |
Total Liabilities | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,959 | 1,909 |
406 | 472 | 464 | 564 | 671 | 733 | 721 | |
CWIP | 28 | 29 | 17 | 12 | 8 | 15 | 9 |
Investments | 2 | 11 | 5 | 6 | 6 | 28 | 14 |
778 | 622 | 640 | 685 | 825 | 1,183 | 1,166 | |
Total Assets | 1,214 | 1,134 | 1,126 | 1,268 | 1,510 | 1,959 | 1,909 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
-47 | 339 | 95 | 70 | 109 | 80 | 151 | |
-50 | -28 | -7 | -41 | -80 | -88 | -39 | |
84 | -299 | -71 | -65 | -24 | 39 | -142 | |
Net Cash Flow | -13 | 13 | 18 | -37 | 5 | 31 | -30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 25 | 13 | 20 | 19 | 17 | 19 | 15 |
Inventory Days | 39 | 40 | 48 | 46 | 39 | 46 | 45 |
Days Payable | 8 | 18 | 10 | 11 | 8 | 12 | 6 |
Cash Conversion Cycle | 55 | 34 | 58 | 54 | 48 | 53 | 53 |
Working Capital Days | -5 | -11 | 3 | 7 | 4 | 14 | 19 |
ROCE % | 6% | 11% | 12% | 13% | 14% | 5% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
10 Oct - Executed slump sale to acquire R.K.S. Motor business for INR 93 crore; effective 15 Oct 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Oct - Certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th September, 2025.
-
Board Meeting Outcome for Board Outcome
8 Oct - Board approved acquisition of R.K.S. Motor via slump sale for ≤Rs93 crore; completion by 31 Oct 2025.
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
8 Oct - Board approved acquisition of R.K.S. Motor via slump sale up to Rs93 crore; expected completion by 31 Oct 2025.
-
Announcement under Regulation 30 (LODR)-Acquisition
8 Oct - Acquire R.K.S. Motor Pvt Ltd via slump sale for up to Rs93.00 crore; completion by 31 Oct 2025.
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
Apr 2024TranscriptNotesPPTREC
Business Overview:[1]
Popular Vehicles is a Part of the Kuttukaran Group. PVSL is an integrated automobile dealership company engaged in new and pre-owned vehicle sales, servicing and repairs, spare parts distribution, and facilitation of third-party financial and insurance products.