Popular Vehicles & Services Ltd
Incorporated in 1983, Popular Vehicles and Services Ltd is in the business of sale and
service of automobiles, spare parts, finance and insurance commission[1]
- Market Cap ₹ 863 Cr.
- Current Price ₹ 121
- High / Low ₹ 261 / 86.8
- Stock P/E
- Book Value ₹ 63.9
- Dividend Yield 0.41 %
- ROCE 9.85 %
- ROE 6.07 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.58% over last 3 years.
- Earnings include an other income of Rs.23.7 Cr.
- Dividend payout has been low at 4.60% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Automobile and Auto Components Automobiles Auto Dealer
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
2,253 | 1,839 | 1,692 | 1,866 | 2,514 | 2,644 | 2,577 | |
2,210 | 1,782 | 1,607 | 1,783 | 2,394 | 2,527 | 2,538 | |
Operating Profit | 43 | 57 | 84 | 82 | 119 | 117 | 39 |
OPM % | 2% | 3% | 5% | 4% | 5% | 4% | 2% |
13 | 32 | 12 | 12 | 10 | 19 | 24 | |
Interest | 21 | 43 | 35 | 39 | 45 | 57 | 51 |
Depreciation | 16 | 36 | 39 | 42 | 46 | 48 | 53 |
Profit before tax | 19 | 10 | 22 | 14 | 39 | 31 | -42 |
Tax % | 35% | -38% | 29% | 49% | 25% | 16% | |
12 | 13 | 16 | 7 | 29 | 26 | -34 | |
EPS in Rs | 9.79 | 10.72 | 12.64 | 5.56 | 23.39 | 3.63 | -4.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 16% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 11% |
TTM: | -227% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
Reserves | 170 | 169 | 184 | 192 | 220 | 478 | 477 |
266 | 380 | 378 | 482 | 508 | 463 | 575 | |
138 | 215 | 133 | 138 | 115 | 270 | 285 | |
Total Liabilities | 587 | 777 | 707 | 824 | 856 | 1,225 | 1,350 |
132 | 285 | 288 | 385 | 387 | 427 | 442 | |
CWIP | 28 | 23 | 16 | 12 | 6 | 13 | 1 |
Investments | 50 | 70 | 62 | 62 | 93 | 111 | 128 |
377 | 398 | 341 | 365 | 371 | 674 | 780 | |
Total Assets | 587 | 777 | 707 | 824 | 856 | 1,225 | 1,350 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-73 | 147 | 75 | 27 | 86 | 115 | |
-37 | -28 | 2 | -27 | -57 | -176 | |
100 | -116 | -56 | -31 | -30 | 89 | |
Net Cash Flow | -9 | 3 | 21 | -30 | -1 | 28 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 20 | 10 | 19 | 13 | 12 | 12 |
Inventory Days | 34 | 52 | 38 | 48 | 35 | 50 |
Days Payable | 7 | 29 | 9 | 12 | 7 | 19 |
Cash Conversion Cycle | 46 | 33 | 47 | 49 | 40 | 44 |
Working Capital Days | -6 | 26 | 3 | 4 | 0 | 4 |
ROCE % | 5% | 10% | 8% | 12% | 10% |
Documents
Announcements
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 Regarding Imposition Of Penalty For The Assessment Year 2012-13.
12h - Tax penalty of Rs. 20.49 lakh for AY 2012-13 imposed by Income Tax Department.
-
Announcement Under Regulation 30 Of SEBI (LODR), 2015 Regarding The Business Update For The Quarter Ended 30Th June, 2025.
18 Jul - Q1FY26 revenue up 1%; luxury cars +40%; network expanded with new Ather, Maruti, BharatBenz facilities.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Jul
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10 Jul - Subsidiary to set up Ather EV facilities in Chennai with Rs 75 Lakhs investment, operations from Sept 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 Jul - Investor meetings rescheduled from July 9 to July 11, 2025; no UPSI to be discussed.
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
Apr 2024TranscriptNotesPPTREC
Business Overview:[1]
Popular Vehicles is a Part of the Kuttukaran Group. PVSL is an integrated automobile dealership company engaged in new and pre-owned vehicle sales, servicing and repairs, spare parts distribution, and facilitation of third-party financial and insurance products.