Powerica Ltd

Powerica Ltd

₹ 500 -2.94%
05 Jun - close price
About

Incorporated in 1984, Powerica Ltd is a power solutions company specializing in diesel generator sets (DG sets) for main and backup use.[1]

Key Points

Business Profile[1]
Powerica Ltd is an integrated power solutions provider established in 1984, offering Diesel Generator (DG) sets, Medium Speed Large Generators (MSLG), and Wind Power solutions (IPP, EPC & O&M). The company has maintained a long-standing OEM relationship with Cummins spanning 40+ years

  • Market Cap 6,336 Cr.
  • Current Price 500
  • High / Low 588 / 365
  • Stock P/E 31.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 13.8 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 73.0% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
653 686 665 649 719
577 626 584 584 649
Operating Profit 76 61 81 65 69
OPM % 12% 9% 12% 10% 10%
8 17 5 12 6
Interest 8 7 6 5 7
Depreciation 30 29 27 27 35
Profit before tax 46 42 53 44 34
Tax % 34% 35% 32% -102% -2%
30 27 36 89 34
EPS in Rs 11.06 10.00 3.34 8.21 2.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
889 1,487 2,354 2,195 2,496 2,594
761 1,301 2,014 1,832 2,196 2,304
Operating Profit 128 186 340 364 300 290
OPM % 14% 13% 14% 17% 12% 11%
37 37 45 130 63 48
Interest 40 47 56 40 32 25
Depreciation 111 117 136 128 116 116
Profit before tax 15 59 193 326 214 197
Tax % 202% 65% 41% 35% 34% -2%
-15 20 113 213 142 202
EPS in Rs -4.34 5.92 32.78 78.33 52.08 15.93
Dividend Payout % 0% 47% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 3%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 73%
3 Years: 21%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 15%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 14 14 63
Reserves 732 672 784 892 1,032 1,820
399 386 279 182 308 567
582 1,069 1,037 976 963 1,300
Total Liabilities 1,730 2,145 2,117 2,063 2,317 3,750
981 858 1,087 946 857 1,203
CWIP 11 321 5 24 350 165
Investments 209 244 413 336 365 327
529 723 613 758 745 2,055
Total Assets 1,730 2,145 2,117 2,063 2,317 3,750

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
220 229 265 294 223 380
-95 -96 -115 -20 -307 -1,345
-81 -136 -165 -267 81 1,004
Net Cash Flow 44 -3 -15 7 -3 39
Free Cash Flow -19 167 219 165 -79 -181
CFO/OP 179% 125% 85% 97% 91% 145%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54 63 40 52 57 45
Inventory Days 54 52 44 66 41 61
Days Payable 71 95 55 77 52 70
Cash Conversion Cycle 37 20 30 41 46 36
Working Capital Days -47 -106 -84 -22 -14 -3
ROCE % 10% 23% 27% 19% 12%

Shareholding Pattern

Numbers in percentages

Apr 2026
77.18%
4.76%
15.37%
2.68%
No. of Shareholders 23,806

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents