Polyplex Corporation Ltd

Polyplex Corporation Ltd

₹ 906 -0.86%
26 May - close price
About

Polyplex Corporation is engaged in manufacturing of BOPP, Blown PP/PE and CPP films used in the flexible packaging industry and in industrial usages like release liners, tapes, labels etc. They have 35 Years Of Experience in Plastic Films. They have 7 Manufacturing Facilities In 5 Countries with Multiple Warehouses & Liaison Offices Worldwide. [1]

Key Points

Leading Packaging Company[1][2][3]
It is a leading global PET film manufacturer with a polyethylene terephthalate (PET) film capacity of 4,78,500 metric tonne (MT) (including upcoming capacities).
Polyplex is Ranked #2 Globally (ex-China) in Thin BOPET Film Capacity with market share of ~10% globally.

  • Market Cap 2,843 Cr.
  • Current Price 906
  • High / Low 1,396 / 740
  • Stock P/E 48.0
  • Book Value 240
  • Dividend Yield 1.49 %
  • ROCE 9.10 %
  • ROE 8.07 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.77 times its book value
  • The company has delivered a poor sales growth of 2.88% over past five years.
  • Promoter holding is low: 26.7%
  • Company has a low return on equity of 6.03% over last 3 years.
  • Earnings include an other income of Rs.58.9 Cr.
  • Promoter holding has decreased over last 3 years: -24.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
333 351 381 313 369 383 393 405 382 392 373 331 401
339 344 371 322 379 366 373 370 344 365 355 332 371
Operating Profit -5 7 10 -9 -10 16 20 35 38 27 18 -1 31
OPM % -2% 2% 3% -3% -3% 4% 5% 9% 10% 7% 5% -0% 8%
5 5 14 9 9 6 11 11 20 15 16 7 22
Interest 0 1 1 1 1 2 2 3 3 2 2 2 3
Depreciation 12 10 11 12 13 10 12 13 12 10 12 13 14
Profit before tax -13 1 13 -12 -15 10 17 31 43 30 19 -10 35
Tax % -11% 31% 14% -24% -24% 33% 12% 38% 16% 25% 17% -25% 19%
-11 1 11 -9 -11 7 15 19 37 22 16 -8 29
EPS in Rs -3.60 0.18 3.44 -2.90 -3.61 2.08 4.68 6.11 11.68 7.04 5.14 -2.45 9.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,052 968 944 1,089 1,348 1,273 1,299 1,785 1,648 1,414 1,563 1,497
953 879 867 1,010 1,202 1,123 1,078 1,514 1,535 1,415 1,453 1,423
Operating Profit 99 89 77 79 145 150 221 271 113 -2 110 74
OPM % 9% 9% 8% 7% 11% 12% 17% 15% 7% -0% 7% 5%
17 8 50 64 192 220 339 337 257 37 49 59
Interest 16 8 19 16 5 3 3 2 1 3 10 9
Depreciation 77 65 53 48 45 55 57 51 48 46 47 50
Profit before tax 23 25 55 79 287 313 499 555 321 -14 101 74
Tax % 13% -8% 17% 26% 21% 27% 9% 11% 8% -33% 24% 20%
20 27 46 59 228 230 453 491 295 -9 77 59
EPS in Rs 6.23 8.43 14.29 18.42 71.31 71.85 144.43 156.55 93.85 -2.88 24.56 18.86
Dividend Payout % 41% 36% 50% 221% 73% 24% 116% 68% 95% -106% 56% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 3%
3 Years: -3%
TTM: -4%
Compounded Profit Growth
10 Years: 6%
5 Years: -33%
3 Years: -41%
TTM: -23%
Stock Price CAGR
10 Years: 15%
5 Years: -4%
3 Years: -13%
1 Year: -35%
Return on Equity
10 Years: 32%
5 Years: 26%
3 Years: 6%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 33 32 32 32 32 32 32
Reserves 381 398 408 439 523 584 525 700 662 637 681 722
323 179 205 218 218 167 161 88 26 111 128 241
55 66 41 60 70 76 111 90 70 65 78 86
Total Liabilities 791 677 687 750 843 859 829 910 791 845 920 1,081
462 416 353 319 330 360 327 314 293 286 261 294
CWIP 1 2 0 2 4 5 5 7 10 2 15 41
Investments 35 20 47 47 55 119 49 82 47 49 82 85
294 239 287 381 454 374 447 507 441 508 562 661
Total Assets 791 677 687 750 843 859 829 910 791 845 920 1,081

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
138 144 16 12 33 155 157 142 158 -44 112 100
-43 9 -25 22 111 68 351 271 225 -8 -89 -138
-91 -157 6 -33 -144 -221 -498 -410 -386 56 -24 79
Net Cash Flow 5 -5 -3 1 -0 2 10 2 -2 4 -1 41
Free Cash Flow 96 116 -2 -15 -21 86 126 110 120 -77 22 -61
CFO/OP 144% 170% 38% 35% 65% 142% 91% 77% 165% 2,371% 118% 153%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36 24 32 39 47 41 40 40 27 50 42 43
Inventory Days 47 49 69 68 67 66 73 67 68 72 77 78
Days Payable 5 7 6 8 9 7 13 10 8 7 13 12
Cash Conversion Cycle 78 66 95 99 105 99 100 97 87 115 106 109
Working Capital Days 26 21 15 35 65 58 46 63 66 74 71 68
ROCE % 5% 6% 12% 14% 40% 41% 67% 72% 42% -1% 14% 9%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capacity Utilization Factor (CUF)
%

Log in to view insights

Please log in to see hidden values.

Login
D-PAC / Specialty Film Share of Turnover
%
Production Volume (All Films)
MT
Total Base Films Capacity
MT/Annum
Number of Customers
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.97% 50.97% 26.70% 26.70% 26.70% 26.70% 26.70% 26.70% 26.72% 26.72% 26.72% 26.72%
10.84% 9.41% 8.29% 7.92% 7.08% 7.39% 7.82% 7.67% 7.10% 9.31% 8.97% 9.91%
2.81% 2.26% 2.27% 2.31% 2.43% 2.81% 3.25% 2.82% 2.95% 2.78% 2.89% 2.91%
35.37% 37.37% 62.74% 63.07% 63.80% 63.11% 62.23% 62.82% 63.23% 61.18% 61.39% 60.46%
No. of Shareholders 1,48,7141,53,8001,52,6601,46,2681,37,4491,32,1931,20,9431,14,6641,07,9671,04,1111,02,15598,128

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls