PNC Infratech Ltd
PNC Infratech Limited was incorporated on 9th August 1999 as PNC Construction Company Private Limited. The Company was converted into a limited company in 2001 and was renamed PNC Infratech limited in 2007. PNC Infratech Limited is one of the front-ending infrastructure development, construction, and management companies in the country. The company undertakes infrastructure projects, including highways, bridges, flyovers, power transmission lines and towers, airport runways, industrial area development, and other infrastructure activities.[1]
- Market Cap ₹ 7,482 Cr.
- Current Price ₹ 292
- High / Low ₹ 470 / 236
- Stock P/E 18.5
- Book Value ₹ 233
- Dividend Yield 0.21 %
- ROCE 13.9 %
- ROE 13.9 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.85% over past five years.
- Contingent liabilities of Rs.3,595 Cr.
- Earnings include an other income of Rs.494 Cr.
- Dividend payout has been low at 1.84% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Construction Construction Civil Construction
Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,360 | 1,861 | 2,837 | 2,252 | 2,411 | 3,774 | 5,603 | 5,788 | 7,208 | 7,956 | 8,650 | 6,769 | 6,024 | |
1,184 | 1,581 | 2,214 | 1,647 | 1,648 | 2,768 | 4,275 | 4,366 | 5,674 | 6,356 | 6,645 | 4,703 | 4,559 | |
Operating Profit | 176 | 280 | 622 | 605 | 763 | 1,007 | 1,328 | 1,422 | 1,534 | 1,600 | 2,005 | 2,066 | 1,465 |
OPM % | 13% | 15% | 22% | 27% | 32% | 27% | 24% | 25% | 21% | 20% | 23% | 31% | 24% |
11 | 12 | 12 | 39 | 24 | 47 | 182 | 107 | 87 | 81 | 82 | 172 | 494 | |
Interest | 61 | 93 | 257 | 310 | 309 | 348 | 439 | 426 | 425 | 470 | 660 | 852 | 848 |
Depreciation | 40 | 60 | 213 | 242 | 262 | 346 | 351 | 363 | 390 | 253 | 177 | 195 | 185 |
Profit before tax | 85 | 139 | 164 | 92 | 216 | 360 | 719 | 740 | 806 | 957 | 1,249 | 1,192 | 925 |
Tax % | 41% | 34% | -27% | -28% | -12% | 2% | 24% | 33% | 28% | 31% | 27% | 32% | |
51 | 91 | 209 | 118 | 243 | 351 | 550 | 497 | 580 | 658 | 909 | 815 | 672 | |
EPS in Rs | 2.77 | 4.59 | 8.13 | 4.61 | 9.47 | 13.70 | 21.43 | 19.39 | 22.62 | 25.67 | 35.45 | 31.79 | 26.18 |
Dividend Payout % | 5% | 7% | 6% | 11% | 5% | 4% | 2% | 3% | 2% | 2% | 2% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 4% |
3 Years: | -2% |
TTM: | -31% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 8% |
3 Years: | 12% |
TTM: | -69% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 3% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 40 | 40 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
Reserves | 670 | 831 | 1,307 | 1,410 | 1,637 | 1,973 | 2,503 | 3,002 | 3,577 | 4,234 | 5,134 | 5,938 |
1,025 | 1,692 | 1,649 | 1,906 | 2,021 | 2,775 | 3,515 | 4,192 | 4,793 | 6,282 | 8,025 | 9,364 | |
286 | 534 | 1,829 | 1,851 | 2,192 | 2,455 | 2,421 | 2,330 | 2,224 | 2,066 | 2,400 | 2,705 | |
Total Liabilities | 2,021 | 3,097 | 4,835 | 5,219 | 5,902 | 7,254 | 8,490 | 9,575 | 10,645 | 12,632 | 15,610 | 18,059 |
649 | 683 | 2,447 | 2,405 | 2,279 | 2,234 | 1,978 | 1,797 | 1,482 | 1,291 | 1,159 | 992 | |
CWIP | 593 | 1,482 | 2 | 8 | 11 | 6 | 0 | 3 | 0 | 0 | 0 | 0 |
Investments | 105 | 94 | 66 | 103 | 169 | 263 | 444 | 579 | 424 | 312 | 511 | 790 |
674 | 838 | 2,320 | 2,703 | 3,443 | 4,752 | 6,068 | 7,196 | 8,740 | 11,030 | 13,940 | 16,276 | |
Total Assets | 2,021 | 3,097 | 4,835 | 5,219 | 5,902 | 7,254 | 8,490 | 9,575 | 10,645 | 12,632 | 15,610 | 18,059 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
139 | 247 | 94 | 285 | 591 | 197 | 525 | 190 | -499 | -1,454 | -231 | -56 | |
-555 | -968 | -170 | -202 | -252 | -444 | -230 | -252 | 25 | 343 | -250 | -261 | |
458 | 647 | 117 | -135 | -211 | 400 | 254 | 63 | 148 | 1,005 | 1,067 | 456 | |
Net Cash Flow | 42 | -74 | 41 | -51 | 129 | 153 | 549 | 1 | -326 | -106 | 586 | 139 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51 | 52 | 53 | 106 | 90 | 50 | 19 | 25 | 34 | 50 | 69 | 68 |
Inventory Days | 89 | 132 | 94 | 67 | 75 | 101 | 45 | 58 | 55 | 83 | 83 | 154 |
Days Payable | 74 | 66 | 82 | 120 | 203 | 120 | 80 | 118 | 59 | 75 | 103 | 156 |
Cash Conversion Cycle | 66 | 118 | 66 | 52 | -37 | 31 | -17 | -36 | 30 | 59 | 49 | 65 |
Working Capital Days | -2 | 2 | 44 | 49 | 16 | 15 | -11 | -19 | 0 | 14 | 22 | 34 |
ROCE % | 10% | 11% | 15% | 13% | 15% | 16% | 21% | 17% | 15% | 15% | 16% | 14% |
Documents
Announcements
-
Intimation Regarding Declaration Of The Appointed Date For A National Highway Projects To Be Implemented By The Company On Hybrid Annuity Mode (HAM)
3h - Appointed Date Oct 6, 2025 for two Varanasi‑Kolkata HAM packages; 730-day construction, 15-year concession.
-
Announcement under Regulation 30 (LODR)-Credit Rating
1 Oct - Care Ratings upgraded Awadh Expressway Pvt Ltd long-term bank facility Rs.776.85 crore to CARE A+; Positive on Oct 1, 2025.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Proceedings Of 26Th (Twenty-Sixth) Annual General Meeting
29 Sep - 26th AGM on 29 Sept 2025: adopted FY2024-25 financials, dividend agenda, director reappointments, appointed DR Associates as secretarial auditor.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - 26th AGM held Sept 29, 2025; FY25 financials adopted, dividend declared, secretarial auditor appointed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Oct 2024TranscriptPPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptPPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Jan 2017TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Overview
The company is an infrastructure construction, development, and management company with expertise in project execution, including highways, bridges, flyovers, airport runways, industrial areas, railways, and transmission lines. It has executed over 90 major infrastructure projects spread across 13 states, of which 66 are road EPC projects. It is currently executing 20 projects. [1]