Pioneer Investcorp Ltd

Pioneer Invest Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pioneer Investcorp Ltd

₹ 87.0 4.04%
03 Aug - close price
pinc.co.in BSE: 507864 NSE: PIONRINV
About

Incorporated in 1984, Pioneer Investcorp Ltd
is in the business of providing Financial Services

Key Points

Business Overview:[1][2]
PICL is an integrated mid-market focused financial services company. It is a SEBI registered Category – I
Merchant Banker and provides Investment Banking and Financial Advisory Services. It is engaged in the business of portfolio investments securities and to deal in the Government Securities including Government Bonds, Loans, National Savings Certificates, Post Office Savings Schemes, Units in the Investments, SDL and corporate bonds under its proprietary book, etc.

Website BSE NSE - BE
  • Market Cap ₹ 103 Cr.
  • Current Price ₹ 87.0
  • High / Low ₹ 136 / 57.1
  • Stock P/E 6.50
  • Book Value ₹ 140
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 9.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.62 times its book value
  • Company has delivered good profit growth of 78.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.51% over past five years.
  • Company has a low return on equity of 6.07% over last 3 years.
  • Promoters have pledged 43.2% of their holding.
  • Earnings include an other income of Rs.12.8 Cr.
  • Company has high debtors of 928 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.66 8.35 7.34 8.43 11.45 8.64 8.00 9.66 9.91 15.31 15.57 11.93 3.90
5.59 5.26 5.07 5.47 8.63 5.10 7.06 5.57 7.96 8.43 7.72 4.59 7.15
Operating Profit 4.07 3.09 2.27 2.96 2.82 3.54 0.94 4.09 1.95 6.88 7.85 7.34 -3.25
OPM % 42.13% 37.01% 30.93% 35.11% 24.63% 40.97% 11.75% 42.34% 19.68% 44.94% 50.42% 61.53% -83.33%
0.14 0.11 0.02 0.21 6.88 2.67 3.87 0.82 7.07 1.72 0.82 1.49 9.73
Interest 2.39 2.32 1.82 2.50 4.01 2.26 4.10 3.01 3.83 4.02 2.39 2.23 3.69
Depreciation 0.15 0.25 0.26 0.27 0.28 0.24 0.23 0.20 0.39 0.17 0.17 0.25 0.26
Profit before tax 1.67 0.63 0.21 0.40 5.41 3.71 0.48 1.70 4.80 4.41 6.11 6.35 2.53
Tax % 84.43% 49.21% 47.62% 27.50% 38.45% 11.32% 41.67% 12.35% 40.83% 18.14% 20.79% 9.29% 33.60%
0.27 0.32 0.11 0.30 3.34 3.29 0.28 1.49 2.84 3.61 4.85 5.76 1.69
EPS in Rs 0.22 0.26 0.09 0.24 2.72 2.68 0.23 1.21 2.31 2.94 3.94 4.68 1.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 25 63 40 38 43 31 36 32 41 47 47
17 18 24 31 28 26 19 20 21 24 24 27
Operating Profit 17 8 39 9 10 17 12 16 11 17 23 20
OPM % 50% 31% 62% 23% 27% 39% 40% 44% 34% 40% 49% 42%
0 0 0 0 0 0 0 0 0 2 3 13
Interest 9 8 13 7 8 11 8 10 7 11 14 12
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 8 -1 25 1 2 5 3 5 4 7 11 19
Tax % 18% -35% 30% 74% -4% 38% 68% 25% 43% 39% 26% 18%
6 -1 18 0 2 3 1 4 2 4 8 16
EPS in Rs 5.04 -0.69 14.48 0.26 1.57 2.53 0.72 3.03 1.68 3.31 6.42 12.94
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 9%
3 Years: 13%
TTM: 0%
Compounded Profit Growth
10 Years: 35%
5 Years: 78%
3 Years: 98%
TTM: 102%
Stock Price CAGR
10 Years: 15%
5 Years: 18%
3 Years: 44%
1 Year: 50%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 6%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 13 13 13 13 13
Reserves 96 96 113 110 112 117 119 124 126 135 143 159
66 34 50 46 73 42 103 51 84 108 143 109
18 8 20 10 9 9 8 16 24 149 150 136
Total Liabilities 193 151 197 179 207 182 243 205 248 406 449 417
3 2 3 4 5 6 5 5 4 5 5 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 7 4 15 16 17 16 16 18 18 119 122 127
183 145 179 158 186 160 222 182 226 282 322 282
Total Assets 193 151 197 179 207 182 243 205 248 406 449 417

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 29 10 17 -12 32 -55 68 -30 -23 -25 68
1 5 -11 -1 -1 6 1 -2 1 6 5 -25
-7 -40 3 -12 20 -43 52 -62 26 11 21 -46
Net Cash Flow 4 -6 1 4 7 -5 -2 5 -2 -6 1 -3
Free Cash Flow 10 29 9 15 -12 30 -55 67 -30 -24 -25 64
CFO/OP 63% 387% 48% 189% -103% 194% -438% 437% -258% -132% -98% 358%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1,131 1,350 569 925 1,027 1,130 1,397 1,044 1,660 1,240 1,043 928
Inventory Days
Days Payable
Cash Conversion Cycle 1,131 1,350 569 925 1,027 1,130 1,397 1,044 1,660 1,240 1,043 928
Working Capital Days 824 1,182 559 801 929 1,142 2,347 1,488 2,113 686 838 448
ROCE % 10% 5% 24% 5% 5% 8% 6% 7% 5% 7% 9% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Brokerage Income
Rs. lakhs

Log in to view insights

Please log in to see hidden values.

Login
Investment Banking & Advisory Fees
Rs. lakhs
Stock in Trade (Securities Inventory)
Rs. lakhs
Total Transaction Volume (G-Sec, SDL & Corporate Bonds)
Rs. crore
Average Cash Credit Limit Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.80% 64.80% 64.80% 64.80% 64.80% 64.80% 64.80% 64.80% 65.34% 65.46% 65.46% 65.91%
3.79% 3.79% 3.79% 3.79% 3.79% 3.59% 2.99% 2.99% 2.99% 2.99% 2.99% 2.99%
0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22% 0.22%
31.19% 31.18% 31.19% 31.18% 31.19% 31.40% 32.01% 31.99% 31.46% 31.33% 31.34% 30.89%
No. of Shareholders 4,1164,0864,0934,1184,1124,8114,9324,8534,8954,7324,6084,586

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings