Pioneer Investcorp Ltd

₹ 99.4 0.21%

10 Jun - close price

About

Incorporated in 1984, Pioneer Investcorp Ltd
is in the business of providing Financial Services

Key Points

Business Overview:^[1]
Company is a SEBI registered Category–I Merchant Banker and an integrated mid-market focused financial services company. It provides Investment Banking and Financial Advisory Services which includes formulating capital structure, raising capital, debt restructuring, project financing, coal consultancy and other corporate advisory services. Apart from this, company also deals in Secondary capital market like open offer in Takeovers, Right issue, Buyback, Mergers and Amalgamation, and valuation assignments, Government securities (G-Sec & SDL) and corporate bonds

Website BSE NSE

Market Cap ₹ 117 Cr.
Current Price ₹ 99.4
High / Low ₹ 136 / 55.0
Stock P/E 10.8
Book Value ₹ 117
Dividend Yield 0.00 %
ROCE 10.2 %
ROE 7.79 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.85 times its book value
Company has delivered good profit growth of 76.5% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 5.96% over past five years.
Company has a low return on equity of 4.09% over last 3 years.
Promoters have pledged 43.5% of their holding.
Earnings include an other income of Rs.6.68 Cr.
Company has high debtors of 604 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	7.18	6.05	5.39	6.27	8.38	5.59	6.07	7.34	8.18	12.99	10.58	8.73	1.90
	3.86	3.67	3.38	3.75	3.96	3.65	4.49	3.99	6.31	7.00	5.41	3.33	3.56
Operating Profit	3.32	2.38	2.01	2.52	4.42	1.94	1.58	3.35	1.87	5.99	5.17	5.40	-1.66
OPM %	46.24%	39.34%	37.29%	40.19%	52.74%	34.70%	26.03%	45.64%	22.86%	46.11%	48.87%	61.86%	-87.37%
	0.13	0.06	0.06	0.06	0.17	0.51	3.70	0.29	4.24	0.12	0.02	0.01	7.47
Interest	2.09	2.02	1.44	1.85	2.48	1.48	4.04	2.40	3.26	2.82	1.41	1.20	3.09
Depreciation	0.09	0.20	0.19	0.20	0.20	0.17	0.17	0.14	0.31	0.11	0.15	0.20	0.16
Profit before tax	1.27	0.22	0.44	0.53	1.91	0.80	1.07	1.10	2.54	3.18	3.63	4.01	2.56
Tax %	67.72%	13.64%	20.45%	26.42%	20.94%	18.75%	23.36%	18.18%	68.90%	25.16%	25.07%	25.19%	-4.30%
	0.41	0.19	0.34	0.40	1.51	0.64	0.82	0.91	0.79	2.38	2.73	3.01	2.68
EPS in Rs	0.33	0.15	0.28	0.33	1.23	0.52	0.67	0.74	0.64	1.94	2.22	2.45	2.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	31	22	54	34	32	35	26	27	24	26	36	34
	13	14	20	27	23	20	15	15	15	15	18	18
Operating Profit	18	8	33	7	8	15	11	13	9	12	18	16
OPM %	57%	38%	62%	21%	26%	42%	43%	46%	38%	44%	50%	46%
	0	0	0	0	0	0	0	0	0	0	0	7
Interest	6	5	11	6	7	10	7	8	6	8	12	9
Depreciation	1	1	1	0	1	1	1	1	1	1	1	1
Profit before tax	11	2	22	1	0	3	3	4	2	3	6	13
Tax %	26%	16%	40%	-11%	-59%	36%	75%	13%	46%	21%	43%	19%
	8	2	13	2	0	2	1	4	1	2	3	11
EPS in Rs	6.86	1.68	10.55	1.24	0.28	1.77	0.51	2.98	0.94	1.98	2.57	8.78
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	4%
5 Years:	6%
3 Years:	13%
TTM:	-5%

Compounded Profit Growth
10 Years:	18%
5 Years:	77%
3 Years:	110%
TTM:	242%

Stock Price CAGR
10 Years:	19%
5 Years:	23%
3 Years:	47%
1 Year:	61%

Return on Equity
10 Years:	3%
5 Years:	3%
3 Years:	4%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	13	13	13	13	13	13	13	13	13	13	13
Reserves	88	90	103	105	108	110	111	116	118	117	120	131
	42	18	49	30	74	41	102	51	74	67	101	53
	7	4	13	4	5	5	4	9	12	7	12	9
Total Liabilities	151	125	178	152	199	169	231	189	217	204	246	207
	3	2	3	3	4	5	4	4	3	3	3	4
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	46	45	56	58	61	58	58	60	60	56	58	58
	101	78	119	91	134	106	169	125	153	146	186	144
Total Assets	151	125	178	152	199	169	231	189	217	204	246	207

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	22	-7	25	-25	27	-56	58	-17	16	3	79
	0	2	-12	4	-2	6	1	0	0	6	-25	-22
	2	-30	20	-24	34	-43	54	-59	17	-22	22	-57
Net Cash Flow	6	-5	1	4	7	-10	-2	-0	-0	0	0	0
Free Cash Flow	3	22	-8	24	-27	25	-56	57	-17	16	3	77
CFO/OP	22%	272%	-19%	340%	-294%	184%	-511%	463%	-175%	139%	29%	509%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	549	836	373	507	751	936	1,108	896	1,563	1,336	621	604
Inventory Days
Days Payable
Cash Conversion Cycle	549	836	373	507	751	936	1,108	896	1,563	1,336	621	604
Working Capital Days	563	897	378	544	676	838	2,285	1,529	1,782	1,616	1,220	673
ROCE %	13%	6%	23%	4%	4%	8%	5%	6%	4%	5%	8%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Assets (Consolidated)
Rs. crore

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx	xx	xx	xx	xx	xx	xx	xx		xx	xx
		x.xx	x.xx			x.xx	x.xx	xx.xx	x.xx	xx.xx
		xx,xxx.xx	xx,xxx.xx			xxx.xx	x,xxx.xx	xxx.xx	xx,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Number of Permanent Employees
Number

Investment Banking & Advisory Fees
Rs. crore

Overall Transaction Volume (G-Sec, SDL and Corporate Bonds)
Rs. crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	64.80%	64.80%	64.80%	64.80%	64.80%	64.80%	64.80%	64.80%	64.80%	65.34%	65.46%	65.46%
	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.59%	2.99%	2.99%	2.99%	2.99%	2.99%
	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%
	31.19%	31.19%	31.18%	31.19%	31.18%	31.19%	31.40%	32.01%	31.99%	31.46%	31.33%	31.34%
No. of Shareholders	4,094	4,116	4,086	4,093	4,118	4,112	4,811	4,932	4,853	4,895	4,732	4,608

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	56.51%	56.51%	60.85%	61.93%	64.80%	64.80%	64.80%	64.80%	64.80%	65.46%
	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	2.99%	2.99%
	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%
	39.48%	39.48%	35.14%	34.06%	31.18%	31.18%	31.18%	31.19%	32.01%	31.34%
No. of Shareholders	5,451	4,855	4,575	4,149	3,940	3,984	4,078	4,093	4,932	4,608

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pioneer Investcorp Ltd

Pioneer Investcorp Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings