Onyx Biotec Ltd

Onyx Biotec Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Onyx Biotec Ltd

₹ 43.0 -2.27%
04 Jun - close price
onyxbiotec.com NSE - SME: ONYX
About

Incorporated in 2005, Onyx Biotech Ltd manufactures and sells Sterile Water for Injections, Dry Powder Injections and Dry
Syrup for India and overseas, through a
B2B business model[1]

Key Points

Business Overview:[1]
OBL is associated with the healthcare segment and is a supplier of sterile pharmaceutical products to major corporations. Presently, OBL manufactures Sterile Water for Injections, and acts as a pharmaceutical contract manufacturer offering a comprehensive range of Dry Powder Injections and Dry Syrup for India and overseas. It provides end-to-end product development and manufacturing solutions and its services
also include preparation and filing of regulatory dossiers in the Indian and global markets.

Website NSE - SM
  • Market Cap ₹ 78.0 Cr.
  • Current Price ₹ 43.0
  • High / Low ₹ 56.0 / 24.2
  • Stock P/E
  • Book Value ₹ 30.6
  • Dividend Yield 0.00 %
  • ROCE 1.14 %
  • ROE -0.38 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.49% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
23.89 29.86 30.15 31.80 34.59 34.88
20.47 24.95 24.44 27.17 33.65 32.43
Operating Profit 3.42 4.91 5.71 4.63 0.94 2.45
OPM % 14.32% 16.44% 18.94% 14.56% 2.72% 7.02%
0.04 0.09 0.99 0.18 0.24 0.21
Interest 0.83 1.27 1.36 0.62 0.55 0.66
Depreciation 0.73 1.14 1.53 1.51 1.56 1.49
Profit before tax 1.90 2.59 3.81 2.68 -0.93 0.51
Tax % 15.26% 21.24% 21.52% 26.12% -3.23% -35.29%
1.60 2.03 2.99 1.97 -0.90 0.69
EPS in Rs 2.71 1.52 2.24 1.09 -0.50 0.38
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44.86 39.49 53.75 61.95 69.47
39.09 34.99 45.36 51.57 66.07
Operating Profit 5.77 4.50 8.39 10.38 3.40
OPM % 12.86% 11.40% 15.61% 16.76% 4.89%
0.12 0.11 0.13 1.17 0.44
Interest 0.65 0.57 2.16 2.02 1.21
Depreciation 1.45 1.49 1.87 3.05 3.05
Profit before tax 3.79 2.55 4.49 6.48 -0.42
Tax % 11.61% 27.45% 19.15% 23.46% -50.00%
3.35 1.84 3.63 4.95 -0.21
EPS in Rs 5.68 3.12 2.72 2.73 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -105%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -12%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 6%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.90 5.90 13.32 18.13 18.13
Reserves 10.47 12.30 11.97 37.49 37.28
12.25 29.23 30.78 12.46 15.17
8.22 11.30 18.07 23.17 24.57
Total Liabilities 36.84 58.73 74.14 91.25 95.15
17.23 42.50 43.48 40.90 39.16
CWIP 4.02 0.00 0.00 0.00 3.68
Investments 0.00 0.00 0.00 0.00 0.00
15.59 16.23 30.66 50.35 52.31
Total Assets 36.84 58.73 74.14 91.25 95.15

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.49 1.96 1.52 1.42 -1.49
-5.78 -22.68 -3.15 0.66 -4.58
5.20 16.43 3.09 5.07 1.50
Net Cash Flow -0.09 -4.30 1.46 7.15 -4.57
Free Cash Flow -5.30 -20.78 -1.70 1.91 -6.48
CFO/OP 8% 44% 18% 14% -44%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68.51 46.95 104.37 119.19 144.49
Inventory Days 41.98 109.92 92.94 150.14 99.20
Days Payable 59.46 120.16 140.83 156.02 124.70
Cash Conversion Cycle 51.03 36.71 56.48 113.32 118.98
Working Capital Days 35.72 -52.22 37.62 87.49 77.29
ROCE % 8.23% 12.85% 12.16% 1.14%

Insights

In beta
Mar 2010 Mar 2023 Mar 2024 Mar 2025
Number of Principal Manufacturing Units
units

Log in to view insights

Please log in to see hidden values.

Login
Number of Production Machines - Unit I (Sterile Water for Injections)
units
Debtors Turnover Ratio
times
Total Permanent Employees
count
Year-on-Year Employee Value/Growth (Industry Job Listing Benchmark)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Nov 2024Mar 2025Sep 2025Mar 2026
65.10% 65.10% 65.10% 65.10%
8.72% 5.36% 1.95% 1.07%
3.29% 2.39% 2.39% 2.39%
22.89% 27.15% 30.56% 31.44%
No. of Shareholders 1,181551640586

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports