Odigma Consultancy Solutions Ltd

Odigma Consultan Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Odigma Consultancy Solutions Ltd

₹ 38.5 -2.21%
03 Nov 12:30 p.m.
odigma.ooo BSE: 544301 NSE: ODIGMA
About

Incorporated in 2010, Odigma Consultancy Solutions Ltd is a digital marketing agency in Bangalore[1]

Key Points

Business Overview:[1]
ODigMa is a digital marketing agency which is a part of Infibeam group. It specialises in digital solutions like website creation and video marketing. Company builds and maintains online presence for brands

Website BSE NSE - BE
  • Market Cap ₹ 120 Cr.
  • Current Price ₹ 38.5
  • High / Low ₹ 150 / 29.0
  • Stock P/E 294
  • Book Value ₹ 18.9
  • Dividend Yield 0.00 %
  • ROCE 0.97 %
  • ROE 0.61 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 205 days to 89.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 27.4%
  • Company has a low return on equity of 0.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
7.23 9.92 18.33 13.57 8.41 10.17 15.19 6.57
6.98 8.57 18.09 12.93 7.78 9.48 14.57 6.59
Operating Profit 0.25 1.35 0.24 0.64 0.63 0.69 0.62 -0.02
OPM % 3.46% 13.61% 1.31% 4.72% 7.49% 6.78% 4.08% -0.30%
0.05 0.06 0.01 0.00 0.00 0.03 0.13 0.27
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.54 0.54 0.54 0.53 0.53 0.53 0.54 0.11
Profit before tax -0.24 0.87 -0.29 0.11 0.10 0.19 0.21 0.14
Tax % -25.00% 26.44% -24.14% 27.27% 20.00% 26.32% 57.14% 28.57%
-0.18 0.64 -0.22 0.09 0.07 0.14 0.09 0.11
EPS in Rs -0.41 1.46 -0.50 0.20 0.02 0.04 0.03 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
29.79 26.35 43.52 42.34 47.34 40.34
28.55 25.15 43.51 40.45 44.77 38.42
Operating Profit 1.24 1.20 0.01 1.89 2.57 1.92
OPM % 4.16% 4.55% 0.02% 4.46% 5.43% 4.76%
0.09 0.78 1.49 0.35 0.17 0.43
Interest 0.04 0.02 0.01 0.00 0.01 0.00
Depreciation 0.06 0.07 0.12 2.17 2.12 1.71
Profit before tax 1.23 1.89 1.37 0.07 0.61 0.64
Tax % 38.21% 0.53% 24.09% 42.86% 36.07%
0.76 1.88 1.05 0.05 0.39 0.41
EPS in Rs 33.93 83.93 23.92 0.11 0.12 0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -41%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.22 0.22 0.44 3.13 3.13
Reserves 25.09 26.96 66.31 65.67 56.06
0.00 0.00 0.00 0.00 0.00
1.63 1.45 2.49 19.48 8.63
Total Liabilities 26.94 28.63 69.24 88.28 67.82
0.14 0.13 3.59 4.85 2.81
CWIP 0.00 0.00 0.00 0.00 0.01
Investments 0.00 0.00 0.00 17.35 15.25
26.80 28.50 65.65 66.08 49.75
Total Assets 26.94 28.63 69.24 88.28 67.82

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-15.14 8.43 11.62 -16.77 15.13
0.03 -0.01 -25.66 -4.06 1.60
15.16 -0.02 38.49 0.00 -1.61
Net Cash Flow 0.04 8.40 24.44 -20.83 15.12

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 203.76 213.60 53.59 101.55 66.69
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 203.76 213.60 53.59 101.55 66.69
Working Capital Days 293.20 229.25 235.42 288.97 89.36
ROCE % 7.28% 2.94% 0.10% 0.97%

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025Sep 2025
27.43% 27.43% 27.43% 27.43%
4.02% 1.55% 1.44% 1.31%
0.13% 0.00% 0.00% 0.00%
68.43% 71.02% 71.14% 71.27%
No. of Shareholders 4,03,8263,63,0483,47,7493,24,850

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports