Odigma Consultancy Solutions Ltd
Incorporated in 2010, Odigma Consultancy Solutions Ltd is a digital marketing agency in Bangalore[1]
- Market Cap ₹ 111 Cr.
- Current Price ₹ 35.3
- High / Low ₹ 150 / 29.0
- Stock P/E 270
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 0.97 %
- ROE 0.61 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 205 days to 89.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 27.4%
- Company has a low return on equity of 0.83% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|
29.79 | 26.35 | 43.52 | 42.34 | 47.34 | 40.34 | |
28.55 | 25.15 | 43.51 | 40.45 | 44.77 | 38.42 | |
Operating Profit | 1.24 | 1.20 | 0.01 | 1.89 | 2.57 | 1.92 |
OPM % | 4.16% | 4.55% | 0.02% | 4.46% | 5.43% | 4.76% |
0.09 | 0.78 | 1.49 | 0.35 | 0.17 | 0.43 | |
Interest | 0.04 | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.06 | 0.07 | 0.12 | 2.17 | 2.12 | 1.71 |
Profit before tax | 1.23 | 1.89 | 1.37 | 0.07 | 0.61 | 0.64 |
Tax % | 38.21% | 0.53% | 24.09% | 42.86% | 36.07% | |
0.76 | 1.88 | 1.05 | 0.05 | 0.39 | 0.41 | |
EPS in Rs | 33.93 | 83.93 | 23.92 | 0.11 | 0.12 | 0.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
TTM: | -18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -41% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.22 | 0.22 | 0.44 | 3.13 | 3.13 |
Reserves | 25.09 | 26.96 | 66.31 | 65.67 | 56.06 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.63 | 1.45 | 2.49 | 19.48 | 8.63 | |
Total Liabilities | 26.94 | 28.63 | 69.24 | 88.28 | 67.82 |
0.14 | 0.13 | 3.59 | 4.85 | 2.81 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Investments | 0.00 | 0.00 | 0.00 | 17.35 | 15.25 |
26.80 | 28.50 | 65.65 | 66.08 | 49.75 | |
Total Assets | 26.94 | 28.63 | 69.24 | 88.28 | 67.82 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-15.14 | 8.43 | 11.62 | -16.77 | 15.13 | |
0.03 | -0.01 | -25.66 | -4.06 | 1.60 | |
15.16 | -0.02 | 38.49 | 0.00 | -1.61 | |
Net Cash Flow | 0.04 | 8.40 | 24.44 | -20.83 | 15.12 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 203.76 | 213.60 | 53.59 | 101.55 | 66.69 |
Inventory Days | 0.00 | 0.00 | |||
Days Payable | |||||
Cash Conversion Cycle | 203.76 | 213.60 | 53.59 | 101.55 | 66.69 |
Working Capital Days | 293.20 | 229.25 | 235.42 | 288.97 | 89.36 |
ROCE % | 7.28% | 2.94% | 0.10% | 0.97% |
Documents
Announcements
-
Intimation - Transmission Of Shares
2d - Sept 2, 2025: Transmission of 7,930 shares each from deceased promoters to Nirali Mehta; Achalaben removed from promoter group.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Newspaper Advertisements - Notice of 14th Annual General Meeting and E-voting Information.
- Notice Of 14Th Annual General Meeting 22 Aug
-
Reg. 34 (1) Annual Report.
22 Aug - AGM on Sept 22, 2025; Annual Report FY2024-25 released; e-voting Sept 18-21; cut-off Sept 15, 2025; remote VC meeting included; financials disclosed (₹4,733.89 Lakhs revenue).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Newspaper Advertisement - 14th Annual General Meeting through VC/OAVM Facility.
Business Overview:[1]
ODigMa is a digital marketing agency which is a part of Infibeam group. It specialises in digital solutions like website creation and video marketing. Company builds and maintains online presence for brands