Odigma Consultancy Solutions Ltd
Incorporated in 2010, Odigma Consultancy Solutions Ltd is a digital marketing agency in Bangalore[1]
- Market Cap ₹ 111 Cr.
- Current Price ₹ 35.6
- High / Low ₹ 150 / 34.4
- Stock P/E 286
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 0.97 %
- ROE 0.62 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 213 days to 89.3 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 27.4%
- Company has a low return on equity of 0.93% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
29.79 | 26.35 | 43.52 | 40.35 | 47.34 | |
28.55 | 25.15 | 43.51 | 39.78 | 44.78 | |
Operating Profit | 1.24 | 1.20 | 0.01 | 0.57 | 2.56 |
OPM % | 4.16% | 4.55% | 0.02% | 1.41% | 5.41% |
0.09 | 0.78 | 1.49 | 0.36 | 0.17 | |
Interest | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.07 | 0.12 | 0.56 | 2.12 |
Profit before tax | 1.23 | 1.89 | 1.37 | 0.37 | 0.61 |
Tax % | 38.21% | 0.53% | 24.09% | 43.24% | 36.07% |
0.76 | 1.88 | 1.05 | 0.21 | 0.39 | |
EPS in Rs | 33.93 | 83.93 | 23.92 | 0.48 | 0.12 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -41% |
TTM: | 86% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 0.22 | 0.22 | 0.44 | 0.44 | 3.13 |
Reserves | 25.09 | 26.96 | 66.31 | 66.50 | 56.06 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.63 | 1.45 | 2.49 | 18.06 | 8.63 | |
Total Liabilities | 26.94 | 28.63 | 69.24 | 85.00 | 67.82 |
0.14 | 0.13 | 3.59 | 3.24 | 2.82 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 17.35 | 15.25 |
26.80 | 28.50 | 65.65 | 64.41 | 49.75 | |
Total Assets | 26.94 | 28.63 | 69.24 | 85.00 | 67.82 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-15.14 | 8.43 | 11.62 | -18.14 | 15.13 | |
0.03 | -0.01 | -25.66 | -4.23 | 1.60 | |
15.16 | -0.02 | 38.49 | 0.00 | -1.61 | |
Net Cash Flow | 0.04 | 8.40 | 24.44 | -22.37 | 15.12 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 203.76 | 213.60 | 53.59 | 105.29 | 66.69 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 203.76 | 213.60 | 53.59 | 105.29 | 66.69 |
Working Capital Days | 293.20 | 229.25 | 235.42 | 315.61 | 89.28 |
ROCE % | 7.28% | 2.94% | 0.55% | 0.97% |
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter Ended June 30, 2025 And To Consider Other Business Items, If Any
1d - Board meeting on Aug 1 to approve Q1 June 2025 unaudited financial results and other business.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jul - SEBI compliance certificate for securities dematerialization for quarter ended June 30, 2025.
- Closure of Trading Window 25 Jun
-
Audited (Standalone) Financial Results For The Quarter And Year Ended On March 31, 2025
29 May - FY25 revenue up 12%, PAT INR 39L; plans Middle East expansion and new Secretarial Auditor appointed.
-
Board Meeting Outcome for Audited Financial Results, Appointment Of Secretarial Auditor And Other Matters
29 May - FY25 revenue up 12% to INR 4734L; PAT INR 39L; plans Middle East expansion and focus on orange economy.
Annual reports
No data available.
Business Overview:[1]
ODigMa is a digital marketing agency which is a part of Infibeam group. It specialises in digital solutions like website creation and video marketing. Company builds and maintains online presence for brands