OCL India Ltd(Merged)
OCL India is engaged in cement business. The Company manufactures silica, basic burnt magnesia carbon, fireclay and high alumina bricks, continuous casting, slide gate refractories, castables and precast blocks basic, silica high alumina ramming mases/mortars. Its segments include cement, refractory and others.
- Market Cap ₹ 5,154 Cr.
- Current Price ₹ 906
- High / Low ₹ /
- Stock P/E 14.4
- Book Value ₹ 416
- Dividend Yield 0.00 %
- ROCE 18.7 %
- ROE 16.4 %
- Face Value ₹ 2.00
Pros
Cons
- Company has a low return on equity of 13.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| 592 | 806 | 1,845 | 1,924 | 2,281 | 2,728 | 2,970 | |
| 510 | 652 | 1,423 | 1,617 | 1,900 | 2,177 | 2,293 | |
| Operating Profit | 82 | 154 | 421 | 307 | 381 | 550 | 676 |
| OPM % | 14% | 19% | 23% | 16% | 17% | 20% | 23% |
| 24 | 29 | 25 | 39 | 21 | 95 | 138 | |
| Interest | 24 | 33 | 78 | 71 | 80 | 137 | 137 |
| Depreciation | 27 | 33 | 139 | 131 | 160 | 208 | 151 |
| Profit before tax | 56 | 117 | 230 | 143 | 163 | 300 | 527 |
| Tax % | 32% | 34% | 31% | 25% | 29% | 19% | 28% |
| 38 | 77 | 159 | 108 | 115 | 244 | 380 | |
| EPS in Rs | 28.00 | 18.83 | 20.32 | 42.85 | 66.92 | ||
| Dividend Payout % | 10% | 12% | 14% | 21% | 20% | 9% | 7% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 69% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 9 | 11 | 11 | 11 | 11 | 11 |
| Reserves | 218 | 359 | 1,057 | 1,138 | 1,227 | 1,980 | 2,358 |
| 418 | 425 | 826 | 773 | 1,351 | 1,215 | 1,167 | |
| 164 | 199 | 537 | 661 | 787 | 1,165 | 1,250 | |
| Total Liabilities | 808 | 991 | 2,432 | 2,584 | 3,376 | 4,372 | 4,787 |
| 359 | 445 | 1,123 | 1,307 | 1,296 | 2,082 | 2,153 | |
| CWIP | 107 | 144 | 143 | 159 | 132 | 121 | 22 |
| Investments | 0 | 0 | 269 | 249 | 1,059 | 1,400 | 1,598 |
| 342 | 402 | 898 | 868 | 890 | 769 | 1,013 | |
| Total Assets | 808 | 991 | 2,432 | 2,584 | 3,376 | 4,372 | 4,787 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Net Cash Flow | |||||||
| Free Cash Flow | |||||||
| CFO/OP |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 55 | 38 | 41 | 50 | 38 | 24 | 24 |
| Inventory Days | 199 | 187 | 308 | 243 | 290 | 253 | 181 |
| Days Payable | 115 | 111 | 143 | 155 | 219 | 229 | 183 |
| Cash Conversion Cycle | 139 | 114 | 207 | 138 | 109 | 49 | 21 |
| Working Capital Days | 127 | 85 | 67 | 64 | 40 | -8 | 5 |
| ROCE % | 20% | 11% | 10% | 13% | 19% |
Insights
In beta| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Captive Power Capacity MW ・Standalone data |
|
|||||
| Cement Installed Capacity MnT (Million Tonnes per annum) ・Standalone data |
||||||
| Cement Sales Volume MnT (Million Tonnes, incl. clinker) ・Standalone data |
||||||
| Power Consumption per Tonne of Cement kWh/T ・Standalone data |
||||||
| Premium Brand (Konark/Dalmia DSP) as % of Trade Sales % ・Standalone data |
||||||
| Eastern India Market Share % ・Standalone data |
||||||
| Power and Fuel Cost per Tonne of Cement Rs/T ・Standalone data |
||||||
| Variable Cost per Tonne of Cement Rs/T ・Standalone data |
||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
- Shareholding for the Period Ended September 30, 2018
- Fixes Record Date for Scheme Amalgamation
- Corporate Action-Amalgamation/ Merger / Demerger
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- The Board ('BOD') today approved the implementation of the scheme of Arrangement and Amalgamation of OCL India Limited ('OCL') and Dalmia Cement East Limited ('DCEL') …
Annual reports
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from nse
-
Annual Report 2012
from bse
-
Annual Report 2011
from nse
-
Annual Report 2011
from bse
-
Annual Report 2010
from nse
-
Annual Report 2010
from bse
-
Annual Report 2009
from bse
-
Annual Report 2008
from bse
-
Annual Report 2007
from bse
-
Annual Report 2006
from bse