Nexus Select Trust

Nexus Select Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nexus Select Trust

₹ 167 -0.03%
21 Jul - close price
nexusselecttrust.com BSE: 543913 NSE: NXST
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate) and is India's 1st publicly listed REIT[2]

Website BSE NSE
  • Market Cap ₹ 25,363 Cr.
  • Current Price ₹ 167
  • High / Low ₹ 169 / 143
  • Stock P/E 21.8
  • Book Value ₹ 98.1
  • Dividend Yield 5.43 %
  • ROCE 7.83 %
  • ROE 7.78 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Stock is providing a good dividend yield of 5.43%.
  • Company has delivered good profit growth of 51.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 134%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 8.24% over last 3 years.
  • Promoters have pledged 77.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate Investment Trusts (REITs)

Part of Nifty REITs & Realty

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 36 425 305 303 325 307 348 332 371 317 382 433
3 10 9 5 6 5 5 6 5 5 6 6 5
Operating Profit -3 26 415 300 297 320 302 343 327 366 311 376 427
OPM % 71% 98% 98% 98% 98% 98% 98% 99% 99% 98% 98% 99%
0 0 2 3 2 2 2 6 5 2 1 1 1
Interest 0 12 46 46 46 47 50 67 71 77 79 81 79
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -3 14 371 257 254 275 255 282 261 291 233 297 349
Tax % 0% 0% 0% 0% 1% 0% 0% 0% 1% 0% 0% -0% 0%
-3 14 371 257 252 275 254 281 259 290 232 297 349
EPS in Rs 0.09 2.45 1.70 1.66 1.81 1.68 1.85 1.71 1.92 1.53 1.96 2.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 8m Mar 2024 Mar 2025 Mar 2026
1,622 907 1,318 0 1,069 1,313 1,503
624 436 536 3 31 20 23
Operating Profit 998 471 782 -3 1,039 1,292 1,480
OPM % 62% 52% 59% 97% 98% 98%
79 124 57 0 7 15 6
Interest 560 553 524 0 150 235 316
Depreciation 261 251 243 0 0 0 0
Profit before tax 256 -210 72 -3 896 1,073 1,169
Tax % 19% -5% 115% 0% 0% 0% 0%
207 -199 -11 -3 894 1,069 1,168
EPS in Rs 5.90 7.06 7.71
Dividend Payout % 0% 0% 0% 0% 119% 179% 102%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 634%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 13%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 225 248 325 0.00 15,095 15,095 15,095
Reserves 2,101 1,414 1,399 -3 136 -74 -238
5,971 6,294 6,319 0 2,224 3,521 4,385
1,205 975 997 48 18 22 13
Total Liabilities 9,502 8,932 9,040 45 17,473 18,565 19,255
7,468 7,323 7,234 0 0 0 0
CWIP 0 21 0 0 0 0 0
Investments 174 206 195 0 14,315 14,232 14,207
1,861 1,382 1,611 45 3,158 4,333 5,048
Total Assets 9,502 8,932 9,040 45 17,473 18,565 19,255

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
911 413 747 0 -33 -21 -21
-1,008 75 -271 0 -2,586 192 823
106 -403 -438 0 2,671 -216 -785
Net Cash Flow 8 85 39 0 52 -45 17
Free Cash Flow 303 274 622 0 -33 -21 -21
CFO/OP 103% 80% 108% 0% -3% -1% -1%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 60 32 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 31 60 32 0 0 0
Working Capital Days -111 -106 -101 21 -46 20
ROCE % 4% 7% -0% 12% 7% 8%

Insights

In beta
Jun 2022 Dec 2023 Dec 2024 Dec 2025
Leased Occupancy
%

Log in to view insights

Please log in to see hidden values.

Login
Consumption / Tenant Sales
INR Bn
LTM Footfalls
M (millions)
Retail Leasable Area
M sf
Trading Density
INR psf pm
Trading Occupancy
%
Re-leasing Spread
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls