Nexus Select Trust

Nexus Select Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nexus Select Trust

₹ 157 0.90%
19 May - close price
nexusselecttrust.com BSE: 543913 NSE: NXST
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate) and is India's 1st publicly listed REIT[2]

Website BSE NSE
  • Market Cap ₹ 23,782 Cr.
  • Current Price ₹ 157
  • High / Low ₹ 169 / 131
  • Stock P/E 20.4
  • Book Value ₹ 98.1
  • Dividend Yield 5.79 %
  • ROCE 7.86 %
  • ROE 7.82 %
  • Face Value ₹ 100
Edit ratios

Pros

  • Stock is providing a good dividend yield of 5.79%.
  • Company has delivered good profit growth of 51.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 109%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 8.25% over last 3 years.
  • Promoters have pledged 77.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate Investment Trusts (REITs)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 36 425 305 303 325 307 348 332 371 317 382 433
3 10 9 5 6 5 5 6 5 5 6 6 5
Operating Profit -3 26 415 300 297 320 302 343 327 366 311 376 427
OPM % 71% 98% 98% 98% 98% 98% 98% 99% 99% 98% 98% 99%
0 0 2 3 2 2 2 6 5 2 1 1 1
Interest 0 12 46 46 46 47 50 67 71 77 79 81 79
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -3 14 371 257 254 275 255 282 261 291 233 297 349
Tax % 0% 0% 0% 0% 1% 0% 0% 0% 1% 0% 0% -0% 0%
-3 14 371 257 252 275 254 281 259 290 232 297 349
EPS in Rs 0.09 2.45 1.70 1.66 1.81 1.68 1.85 1.71 1.92 1.53 1.96 2.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 8m Mar 2024 Mar 2025 Mar 2026
1,622 907 1,318 0 1,069 1,313 1,503
624 436 536 3 31 20 23
Operating Profit 998 471 782 -3 1,039 1,292 1,480
OPM % 62% 52% 59% 97% 98% 98%
79 124 57 0 7 15 5
Interest 560 553 524 0 150 235 316
Depreciation 261 251 243 0 0 0 0
Profit before tax 256 -210 72 -3 896 1,073 1,169
Tax % 19% -5% 115% 0% 0% 0% 0%
207 -199 -11 -3 894 1,069 1,168
EPS in Rs 5.90 7.06 7.71
Dividend Payout % 0% 0% 0% 0% 119% 90% 117%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 636%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 15%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 225 248 325 0.00 15,095 15,095 15,095
Reserves 2,101 1,414 1,399 -3 136 -74 -238
5,971 6,294 6,319 0 2,224 3,521 4,385
1,205 975 997 48 18 22 13
Total Liabilities 9,502 8,932 9,040 45 17,473 18,565 19,255
7,468 7,323 7,234 0 0 0 0
CWIP 0 21 0 0 0 0 0
Investments 174 206 195 0 14,315 14,232 14,207
1,861 1,382 1,611 45 3,158 4,333 5,048
Total Assets 9,502 8,932 9,040 45 17,473 18,565 19,255

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
911 413 747 0 -33 -21 -21
-1,008 75 -271 0 -2,586 192 823
106 -403 -438 0 2,671 -216 -785
Net Cash Flow 8 85 39 0 52 -45 17
Free Cash Flow 303 274 622 0 -33 -21 -21
CFO/OP 103% 80% 108% 0% -3% -1% -1%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 60 32 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 31 60 32 0 0 0
Working Capital Days -111 -106 -101 21 -46 34
ROCE % 4% 7% -0% 12% 7% 8%

Insights

In beta
Sep 2022 Dec 2023 Dec 2024 Dec 2025
Leased Occupancy - Retail
%

Log in to view insights

Please log in to see hidden values.

Login
LTM Footfalls
Million
NexusONE App Sign-ups
Millions
Number of Malls
Number
Total Retail Leasable Area
Million sf

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

No data available.

Credit ratings

Concalls