Brookfield India Real Estate Trust

Brookfield India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brookfield India Real Estate Trust

₹ 308 -0.54%
18 Jul - close price
brookfieldindiareit.in BSE: 543261 NSE: BIRET
About

Brookfield India Real Estate Trust REIT is an India-based commercial real estate vehicle. The investment trust's portfolio consists of campus-format office parks. Its commercial assets are located in Mumbai, Gurgaon, Noida and Kolkata.[1]

Key Points

Asset Portfolio
As per FY21, the investment trust owns 4 office parks with total leasable area of ~14 million sq. ft. in gateway cities i.e. Gurugram, Noida, Kolkata and Mumbai.[1] The assets include :-
1. Candor Techspace G2 (Gurugram)
2. Candor Techspace N1 (Noida)
3. Candor Techspace K1 (Kolkata)
4. Nensington (Mumbai).[2]

Website BSE NSE - RR
  • Market Cap ₹ 18,724 Cr.
  • Current Price ₹ 308
  • High / Low ₹ 324 / 255
  • Stock P/E 117
  • Book Value ₹ 231
  • Dividend Yield 6.22 %
  • ROCE 5.38 %
  • ROE 1.32 %
  • Face Value ₹ 274
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is providing a good dividend yield of 6.22%.
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.27%
  • Company has a low return on equity of 0.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate Investment Trusts (REITs)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
251 291 304 300 302 314 400 531 547 574 590 620 636
76 90 97 99 96 103 131 154 138 162 173 192 187
Operating Profit 175 201 206 201 207 211 269 377 409 412 418 428 449
OPM % 70% 69% 68% 67% 68% 67% 67% 71% 75% 72% 71% 69% 71%
10 10 8 9 5 7 19 30 3 17 15 16 3
Interest 80 96 108 114 115 120 185 273 275 277 285 286 227
Depreciation 67 69 64 72 71 120 84 105 103 102 105 112 111
Profit before tax 39 46 43 25 27 -22 20 30 35 49 43 46 115
Tax % -15% -3% 37% 1% -21% 22% 90% 44% 95% 24% 41% 49% 31%
44 47 27 25 33 -27 2 17 2 37 25 23 79
EPS in Rs 1.33 1.41 0.80 0.74 0.98 -0.81 0.04 0.38 0.27 0.78 0.53 0.53 1.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
131 877 1,197 1,787 2,386
48 258 381 531 710
Operating Profit 83 618 816 1,256 1,676
OPM % 63% 71% 68% 70% 70%
5 22 32 61 82
Interest 41 208 432 852 1,078
Depreciation 32 208 275 411 430
Profit before tax 15 224 140 54 250
Tax % -69% -10% 7% 128% 36%
25 246 131 -15 160
EPS in Rs 0.84 7.35 3.92 0.28 3.04
Dividend Payout % 0% 274% 0% 0% 7,034%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 40%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -13%
TTM: 1139%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -2%
1 Year: 14%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8,177 8,987 8,656 10,910 15,111
Reserves 25 -105 -322 -786 -1,081
2,111 5,190 5,508 12,113 9,083
681 713 799 3,302 3,475
Total Liabilities 10,995 14,786 14,641 25,539 26,588
10,107 13,632 13,546 23,998 23,855
CWIP 0 0 0 0 0
Investments 0 0 0 0 1,072
887 1,154 1,095 1,540 1,660
Total Assets 10,995 14,786 14,641 25,539 26,588

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
140 606 953 1,433 1,848
30 -1,385 -109 -2,028 -81
146 667 -838 756 -1,571
Net Cash Flow 316 -111 5 161 196

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67 9 16 15 10
Inventory Days
Days Payable
Cash Conversion Cycle 67 9 16 15 10
Working Capital Days -1,236 -164 -126 -146 -113
ROCE % 4% 4% 5% 5%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings

Concalls