Brookfield India Real Estate Trust

₹ 325 -0.85%
01 Jul - close price
About

Brookfield India Real Estate Trust REIT is an India-based commercial real estate vehicle. The investment trust's portfolio consists of campus-format office parks. Its commercial assets are located in Mumbai, Gurgaon, Noida and Kolkata.[1]

Key Points

Asset Portfolio
As per FY21, the investment trust owns 4 office parks with total leasable area of ~14 million sq. ft. in gateway cities i.e. Gurugram, Noida, Kolkata and Mumbai.[1] The assets include :-
1. Candor Techspace G2 (Gurugram)
2. Candor Techspace N1 (Noida)
3. Candor Techspace K1 (Kolkata)
4. Nensington (Mumbai).[2]

  • Market Cap 10,891 Cr.
  • Current Price 325
  • High / Low 340 / 220
  • Stock P/E 44.2
  • Book Value 265
  • Dividend Yield %
  • ROCE 3.55 %
  • ROE 2.88 %
  • Face Value

Pros

Cons

  • Tax rate seems low
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
0 0 131 219 212 195 251
0 2 47 64 62 56 76
Operating Profit -0 -2 84 155 150 139 175
OPM % 64% 71% 71% 71% 70%
0 0 5 4 3 5 10
Interest 0 0 41 42 43 44 80
Depreciation 0 0 32 46 47 49 67
Profit before tax -0 -2 17 71 63 51 39
Tax % 0% 0% -62% -4% -8% -17% -15%
Net Profit -0 -2 27 74 68 60 44
EPS in Rs 1.33

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
131 877
48 258
Operating Profit 83 618
OPM % 63% 71%
5 22
Interest 41 208
Depreciation 32 208
Profit before tax 15 224
Tax % -69% -10%
Net Profit 25 246
EPS in Rs 7.35
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 570%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 873%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 21%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
8,177 8,987
Reserves 25 -105
2,111 5,190
681 713
Total Liabilities 10,995 14,786
10,107 13,632
CWIP 0 0
Investments 0 0
887 1,154
Total Assets 10,995 14,786

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
140 606
30 -1,385
146 667
Net Cash Flow 316 -111

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
Debtor Days 67 9
Inventory Days
Days Payable
Cash Conversion Cycle 67 9
Working Capital Days -1,236 -164
ROCE % 4%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Concalls