Brookfield India Real Estate Trust

₹ 337 -0.82%
18 Aug - close price
About

Brookfield India Real Estate Trust REIT is an India-based commercial real estate vehicle. The investment trust's portfolio consists of campus-format office parks. Its commercial assets are located in Mumbai, Gurgaon, Noida and Kolkata.[1]

Key Points

Asset Portfolio
As per FY21, the investment trust owns 4 office parks with total leasable area of ~14 million sq. ft. in gateway cities i.e. Gurugram, Noida, Kolkata and Mumbai.[1] The assets include :-
1. Candor Techspace G2 (Gurugram)
2. Candor Techspace N1 (Noida)
3. Candor Techspace K1 (Kolkata)
4. Nensington (Mumbai).[2]

  • Market Cap 11,299 Cr.
  • Current Price 337
  • High / Low 345 / 220
  • Stock P/E 27.4
  • Book Value 270
  • Dividend Yield %
  • ROCE 5.23 %
  • ROE 5.21 %
  • Face Value

Pros

  • Company is almost debt free.

Cons

  • Tax rate seems low
  • Promoters have pledged 73.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
0 0 72 129 118 116 107 88
0 2 8 5 4 4 4 4
Operating Profit -0 -2 65 124 114 113 103 83
OPM % 89% 96% 97% 97% 96% 95%
0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax -0 -2 65 124 114 113 103 83
Tax % 0% 0% 0% 0% 0% 0% 0% 1%
Net Profit -0 -2 65 124 114 112 102 83
EPS in Rs 3.05 2.48

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 TTM
957 0 0 429
363 10 17 16
Operating Profit 594 -10 -17 413
OPM % 62% 96%
274 72 471 0
Interest 714 0 0 0
Depreciation 112 0 0 0
Profit before tax 41 63 454 413
Tax % 64% 0% 0%
Net Profit 15 63 452 412
EPS in Rs 13.50
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 121%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 31%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Jun 2022
65 8,177 8,987 8,915
Reserves -2,567 63 139 123
6,922 0 0 0
956 134 5 9
Total Liabilities 5,376 8,374 9,131 9,047
4,517 0 0 0
CWIP 0 0 0 0
Investments 0 4,504 6,297 6,297
858 3,870 2,834 2,750
Total Assets 5,376 8,374 9,131 9,047

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
532 -1 -26
98 -3,610 185
-436 3,773 -144
Net Cash Flow 194 162 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022
Debtor Days 17
Inventory Days
Days Payable
Cash Conversion Cycle 17
Working Capital Days -163
ROCE % 1% 5%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents