Bagmane Prime Office REIT
Bagmane REIT has been registered with SEBI
on July 15, 2025 as a real estate investment
trust. The principal place of business of REIT
is situated at Bagmane Tech Park, Bangalore.
It owns and manages premium Grade A+ business parks in Bangalore.[1]
- Market Cap ₹ 36,254 Cr.
- Current Price ₹ 107
- High / Low ₹ 112 / 102
- Stock P/E
- Book Value ₹ 99.6
- Dividend Yield 2.86 %
- ROCE 0.00 %
- ROE -0.02 %
- Face Value ₹ 100
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.07 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 40.2%
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 1,979.31 | 2,205.37 | 2,370.75 | 0.00 | |
| Sales growth | +11.42% | +7.50% | -100.00% | |
| 415.44 | 495.57 | 484.21 | 0.26 | |
| Operating Profit | 1,563.87 | 1,709.80 | 1,886.54 | -0.26 |
| OPM % | 79.01% | 77.53% | 79.58% | |
| 23.21 | 30.50 | 20.13 | 0.00 | |
| Interest | 284.39 | 353.11 | 394.03 | 0.00 |
| Depreciation | 159.95 | 161.66 | 168.83 | 0.00 |
| Profit before tax | 1,142.74 | 1,225.53 | 1,343.81 | -0.26 |
| Tax % | 33.61% | 33.96% | 33.24% | 0.00% |
| 758.70 | 809.36 | 897.10 | -0.26 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2026 | |
|---|---|---|---|
| Equity Capital | 6.08 | 6.04 | 33,921.70 |
| Reserves | 1,224.27 | 1,579.71 | -53.76 |
| 3,873.71 | 3,765.53 | 2,467.84 | |
| 1,711.97 | 1,887.20 | 2,207.43 | |
| Total Liabilities | 6,816.03 | 7,238.48 | 38,543.21 |
| 5,574.31 | 6,066.15 | 36,414.60 | |
| CWIP | 4.89 | 28.50 | 326.21 |
| Investments | 0.00 | 0.00 | 0.00 |
| 1,236.83 | 1,143.83 | 1,802.40 | |
| Total Assets | 6,816.03 | 7,238.48 | 38,543.21 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 1,073.24 | 1,215.27 | 1,595.89 | ||
| -214.37 | -434.57 | -488.37 | ||
| -815.61 | -790.55 | -951.85 | ||
| Net Cash Flow | 43.26 | -9.85 | 155.67 | |
| Free Cash Flow | 856.89 | 816.86 | 1,137.67 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 82% | 93% | 107% |
Ratios
Consolidated / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 13.91 | 7.85 | ||
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 13.91 | 7.85 | ||
| Working Capital Days | -213.50 | -235.48 | ||
| ROCE % | 33.22% |
Insights
In beta| Dec 2025 | |
|---|---|
| Committed Occupancy % |
|
| Completed Leasable Area msf |
|
| Hotel Keys Under Construction keys |
|
| Operational Solar Power Capacity MW DC |
|
| ROFO Pipeline - Expected Leasable Area msf |
|
| Total Leasable Area msf |
|
| Weighted Average Lease Expiry (WALE) years |
Extracted by Screener AI
Documents
Announcements
-
Reg 23(5)(i): Disclosure of material issue
- Q2 FY27 transcript covers 1.2 million sq ft leasing, 99% occupancy, and ₹1.55/unit distribution.
-
Reg 23(5)(i): Disclosure of material issue
- Management will meet SBI Life Insurance on November 6, 2026 to discuss Bagmane Prime Office REIT portfolio.
-
Reg 23(5)(i): Disclosure of material issue
- Audio recording shared for Q2 and half-year FY2026 earnings call held November 3, 2026.
-
Reg 23(5)(i): Disclosure of material issue
- Newspaper ads published for unaudited consolidated results for quarter and half year ended September 30, 2026.
-
Reg 23(5)(i): Disclosure of material issue
- Board approved Q2 FY27 results, declared ₹1.55/unit distribution; record date Nov 5, payment by Nov 13, 2026.
Annual reports
No data available.
Concalls
-
Nov 2026REC
-
Aug 2026Transcript PPT
Portfolio Overview:[1]
a) Office Parks:
6 premium Grade A+ business parks with
20.3 msf of Total Area, comprising 19.6 msf
of Leasable Area as of December 31, 2025, including 16.6 msf of Completed Area, 1.0 msf
of Under Construction Area, 2.0 msf of Future Development Area
b) Hotels:
2 under-construction hotels totalling
607 keys with a Built-up Area of 0.7
msf
c) Solar Projects:
4 solar power projects (3 operational
and 1 under construction) with a total
annual capacity of 164.4 MW (DC), of
which 91.9 MW (DC) is operational as
of Dec 31, 2025.