Bagmane Prime Office REIT
- Market Cap ₹ 35,370 Cr.
- Current Price ₹ 104
- High / Low ₹ 105 / 103
- Stock P/E 39.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 33.2 %
- ROE 63.7 %
- Face Value ₹ 100
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Real Estate Investment Trusts (REITs)
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 1,979 | 2,205 | 2,371 | |
| 415 | 496 | 484 | |
| Operating Profit | 1,564 | 1,710 | 1,887 |
| OPM % | 79% | 78% | 80% |
| 23 | 30 | 20 | |
| Interest | 284 | 353 | 394 |
| Depreciation | 160 | 162 | 169 |
| Profit before tax | 1,143 | 1,226 | 1,344 |
| Tax % | 34% | 34% | 33% |
| 759 | 809 | 897 | |
| EPS in Rs | |||
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 64% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 6 | 6 | |
| Reserves | 1,224 | 1,580 | |
| 3,874 | 3,766 | ||
| 1,712 | 1,887 | ||
| Total Liabilities | 6,816 | 7,238 | |
| 5,574 | 6,066 | ||
| CWIP | 5 | 28 | |
| Investments | 0 | 0 | |
| 1,237 | 1,144 | ||
| Total Assets | 6,816 | 7,238 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 1,073 | 1,215 | 1,596 | |
| -214 | -435 | -488 | |
| -816 | -791 | -952 | |
| Net Cash Flow | 43 | -10 | 156 |
| Free Cash Flow | 857 | 817 | 1,138 |
| CFO/OP | 82% | 93% | 107% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 14 | 8 | |
| Inventory Days | |||
| Days Payable | |||
| Cash Conversion Cycle | 14 | 8 | |
| Working Capital Days | -214 | -235 | |
| ROCE % | 33% |
Documents
Announcements
-
Reg 23(5)(i): Disclosure of material issue
19 May - Trading window closes May 20, 2026 until 48 hours after FY26 results.
-
Reg 23(5)(i): Disclosure of material issue
15 May - Bagmane Prime Office REIT filed its UPSI and fair disclosure policy on May 15, 2026.
-
Disclosure of Unitholding Pattern - prior to Listing
14 May - Bagmane Prime Office REIT submitted one-day-prior-to-listing unitholding pattern for May 14, 2026.
Annual reports
No data available.