Nexus Select Trust

Nexus Select Trust

₹ 157 0.83%
19 May 3:25 p.m.
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate) and is India's 1st publicly listed REIT[2]

  • Market Cap 23,763 Cr.
  • Current Price 157
  • High / Low 169 / 130
  • Stock P/E 58.9
  • Book Value 87.2
  • Dividend Yield 5.76 %
  • ROCE 6.18 %
  • ROE 2.95 %
  • Face Value 100

Pros

  • Company has been maintaining a healthy dividend payout of 239%

Cons

  • Company has a low return on equity of 3.87% over last 3 years.
  • Promoters have pledged 77.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 287 541 571 542 554 557 594 580 614 631 671 652
3 98 183 185 166 180 179 189 182 192 203 220 225
Operating Profit -3 190 357 387 375 374 378 405 398 421 428 451 428
OPM % 66% 66% 68% 69% 67% 68% 68% 69% 69% 68% 67% 66%
0 6 18 19 20 28 21 39 35 26 21 23 23
Interest 0 53 95 97 93 91 93 104 106 112 116 116 114
Depreciation 0 78 147 148 148 145 147 148 146 155 162 153 150
Profit before tax -3 65 134 161 156 165 159 193 181 180 172 204 187
Tax % 0% -45% -88% 34% 6% 15% 31% 38% 37% 34% 23% 32% 93%
-3 94 251 107 146 140 110 119 114 120 132 139 12
EPS in Rs 0.62 1.66 0.71 0.97 0.92 0.73 0.78 0.75 0.79 0.87 0.92 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 8m Mar 2024 Mar 2025 Mar 2026
0 1,916 2,283 2,568
3 632 731 835
Operating Profit -3 1,284 1,552 1,733
OPM % 67% 68% 67%
0 88 126 88
Interest 0 337 394 458
Depreciation 0 520 586 620
Profit before tax -3 515 698 743
Tax % 0% -16% 31% 46%
-3 599 483 403
EPS in Rs 3.95 3.19 2.66
Dividend Payout % 0% 178% 199% 340%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 418%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 14%
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 15,095 15,095 15,095
Reserves -3 -160 -956 -1,885
0 4,271 5,336 6,203
48 894 1,046 1,191
Total Liabilities 45 20,100 20,520 20,604
0 17,915 18,323 18,589
CWIP 0 35 69 2
Investments 0 1,185 1,328 1,318
45 965 800 695
Total Assets 45 20,100 20,520 20,604

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1,217 1,532 1,662
0 -398 -965 -731
0 -780 -588 -914
Net Cash Flow 0 39 -20 17
Free Cash Flow 0 1,131 1,387 801
CFO/OP 0% 101% 103% 104%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 9 8
Inventory Days
Days Payable
Cash Conversion Cycle 12 9 8
Working Capital Days -126 -175 14
ROCE % 8% 5% 6%

Insights

In beta
Sep 2022 Dec 2023 Dec 2024 Dec 2025
Leased Occupancy - Retail
%

Log in to view insights

Please log in to see hidden values.

Login
LTM Footfalls
Million
NexusONE App Sign-ups
Millions
Number of Malls
Number
Total Retail Leasable Area
Million sf

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.

Concalls