Nexus Select Trust

Nexus Select Trust

₹ 168 -0.49%
11 Aug 3:32 p.m.
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate) and is India's 1st publicly listed REIT[2]

  • Market Cap 25,479 Cr.
  • Current Price 168
  • High / Low 192 / 143
  • Stock P/E 57.9
  • Book Value 87.2
  • Dividend Yield 1.45 %
  • ROCE 5.83 %
  • ROE 2.69 %
  • Face Value 100

Pros

  • Company has been maintaining a healthy dividend payout of 290%

Cons

  • Company has a low return on equity of 3.76% over last 3 years.
  • Promoters have pledged 77.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
287 541 571 542 554 557 594 580 614 631 671 652 681
98 183 185 166 180 179 189 182 192 203 220 225 212
Operating Profit 190 357 387 375 374 378 405 398 421 428 451 428 469
OPM % 66% 66% 68% 69% 67% 68% 68% 69% 69% 68% 67% 66% 69%
6 18 19 20 28 21 39 35 26 21 23 23 25
Interest 53 95 97 93 91 93 104 106 112 116 116 114 116
Depreciation 78 147 148 148 145 147 148 146 155 162 153 150 151
Profit before tax 65 134 161 156 165 159 193 181 180 172 204 187 227
Tax % -45% -88% 34% 6% 15% 31% 38% 37% 34% 23% 32% 93% 31%
94 251 107 146 140 110 119 114 120 132 139 12 157
EPS in Rs 0.62 1.66 0.71 0.97 0.92 0.73 0.78 0.75 0.79 0.87 0.92 0.08 1.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 8m Mar 2024 Mar 2025 Mar 2026 TTM
0 1,916 2,283 2,568 2,635
3 632 731 835 859
Operating Profit -3 1,284 1,552 1,733 1,776
OPM % 67% 68% 67% 67%
0 88 126 88 92
Interest 0 337 394 458 462
Depreciation 0 520 586 620 616
Profit before tax -3 515 698 743 790
Tax % 0% -16% 31% 46%
-3 599 483 403 440
EPS in Rs 3.95 3.19 2.66 2.90
Dividend Payout % 0% 178% 397% 295%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 402%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 13%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 15,095 15,095 15,095
Reserves -3 -160 -956 -1,885
0 4,271 5,336 6,203
48 894 1,046 1,099
Total Liabilities 45 20,100 20,520 20,512
0 17,915 18,323 18,582
CWIP 0 35 69 9
Investments 0 1,185 1,328 1,318
45 965 800 602
Total Assets 45 20,100 20,520 20,512

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1,217 1,532 1,662
0 -398 -965 -731
0 -780 -588 -914
Net Cash Flow 0 39 -20 17
Free Cash Flow 0 1,131 1,387 1,302
CFO/OP 0% 101% 103% 104%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 9 8
Inventory Days
Days Payable
Cash Conversion Cycle 12 9 8
Working Capital Days -125 -175 -143
ROCE % 8% 5% 6%

Insights

In beta
Jun 2022 Dec 2023 Dec 2024 Dec 2025
Leased Occupancy
%

Log in to view insights

Please log in to see hidden values.

Login
Consumption / Tenant Sales
INR Bn
LTM Footfalls
M (millions)
Retail Leasable Area
M sf
Trading Density
INR psf pm
Trading Occupancy
%
Re-leasing Spread
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents