Nexus Select Trust

Nexus Select Trust

₹ 167 -0.08%
21 Jul 4:01 p.m.
About

Nexus Select Trust (NST) is the owner of India's leading consumption center platform of high-quality assets that serve as essential consumption infrastructure and is the first publicly listed consumption center REIT in India.[1][2]

Key Points

Background[1]
NxST is registered as an irrevocable trust under the Indian Trust Act, of 1882, and as a REIT with SEBI’s REIT Regulations, 2014. NxST is sponsored by Wynford Investments Limited (a Blackstone Inc. affiliate) and is India's 1st publicly listed REIT[2]

  • Market Cap 25,375 Cr.
  • Current Price 167
  • High / Low 169 / 143
  • Stock P/E 69.1
  • Book Value 87.2
  • Dividend Yield 5.44 %
  • ROCE 5.83 %
  • ROE 2.69 %
  • Face Value 100

Pros

  • Company has been maintaining a healthy dividend payout of 290%

Cons

  • Company has a low return on equity of 3.76% over last 3 years.
  • Promoters have pledged 77.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 287 541 571 542 554 557 594 580 614 631 671 652
3 98 183 185 166 180 179 189 182 192 203 220 225
Operating Profit -3 190 357 387 375 374 378 405 398 421 428 451 428
OPM % 66% 66% 68% 69% 67% 68% 68% 69% 69% 68% 67% 66%
0 6 18 19 20 28 21 39 35 26 21 23 23
Interest 0 53 95 97 93 91 93 104 106 112 116 116 114
Depreciation 0 78 147 148 148 145 147 148 146 155 162 153 150
Profit before tax -3 65 134 161 156 165 159 193 181 180 172 204 187
Tax % 0% -45% -88% 34% 6% 15% 31% 38% 37% 34% 23% 32% 93%
-3 94 251 107 146 140 110 119 114 120 132 139 12
EPS in Rs 0.62 1.66 0.71 0.97 0.92 0.73 0.78 0.75 0.79 0.87 0.92 0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 8m Mar 2024 Mar 2025 Mar 2026
0 1,916 2,283 2,568
3 632 731 835
Operating Profit -3 1,284 1,552 1,733
OPM % 67% 68% 67%
0 88 126 88
Interest 0 337 394 458
Depreciation 0 520 586 620
Profit before tax -3 515 698 743
Tax % 0% -16% 31% 46%
-3 599 483 403
EPS in Rs 3.95 3.19 2.66
Dividend Payout % 0% 178% 397% 295%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 402%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 13%
1 Year: 12%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.00 15,095 15,095 15,095
Reserves -3 -160 -956 -1,885
0 4,271 5,336 6,203
48 894 1,046 1,099
Total Liabilities 45 20,100 20,520 20,512
0 17,915 18,323 18,582
CWIP 0 35 69 9
Investments 0 1,185 1,328 1,318
45 965 800 602
Total Assets 45 20,100 20,520 20,512

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1,217 1,532 1,662
0 -398 -965 -731
0 -780 -588 -914
Net Cash Flow 0 39 -20 17
Free Cash Flow 0 1,131 1,387 1,302
CFO/OP 0% 101% 103% 104%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 9 8
Inventory Days
Days Payable
Cash Conversion Cycle 12 9 8
Working Capital Days -125 -175 -143
ROCE % 8% 5% 6%

Insights

In beta
Jun 2022 Dec 2023 Dec 2024 Dec 2025
Leased Occupancy
%

Log in to view insights

Please log in to see hidden values.

Login
Consumption / Tenant Sales
INR Bn
LTM Footfalls
M (millions)
Retail Leasable Area
M sf
Trading Density
INR psf pm
Trading Occupancy
%
Re-leasing Spread
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents