N R Vandana Tex Industries Ltd
Incorporated in 1992, N R Vandana Tex Industries Limited is a Kolkata-based company specializing in the design, manufacturing, and wholesale distribution of cotton textile products.[1]
- Market Cap ₹ 165 Cr.
- Current Price ₹ 71.0
- High / Low ₹ 82.9 / 37.0
- Stock P/E 15.8
- Book Value ₹ 29.3
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 20.7 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 195 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 177 | 195 | 220 | 271 | 304 | |
| 169 | 185 | 206 | 252 | 280 | |
| Operating Profit | 8 | 10 | 14 | 19 | 24 |
| OPM % | 4% | 5% | 6% | 7% | 8% |
| 0 | 0 | 0 | 0 | 1 | |
| Interest | 5 | 7 | 8 | 8 | 10 |
| Depreciation | 0 | 1 | 0 | 0 | 0 |
| Profit before tax | 2 | 3 | 6 | 11 | 14 |
| Tax % | 25% | 33% | 26% | 26% | 25% |
| 2 | 2 | 4 | 8 | 10 | |
| EPS in Rs | 4.80 | 4.49 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 81% |
| TTM: | 27% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 69% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 23% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 17 | 23 |
| Reserves | 12 | 14 | 21 | 16 | 45 |
| 41 | 65 | 69 | 69 | 101 | |
| 68 | 82 | 86 | 97 | 94 | |
| Total Liabilities | 124 | 164 | 180 | 199 | 263 |
| 6 | 7 | 6 | 6 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 118 | 157 | 173 | 193 | 257 | |
| Total Assets | 124 | 164 | 180 | 199 | 263 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -3 | -13 | -0 | 6 | -37 | |
| -0 | -2 | -0 | 0 | 0 | |
| 3 | 17 | -0 | -8 | 48 | |
| Net Cash Flow | -0 | 3 | -1 | -2 | 11 |
| Free Cash Flow | -4 | -14 | -1 | 6 | -37 |
| CFO/OP | -34% | -123% | 3% | 38% | -141% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 154 | 152 | 130 | 173 | 195 |
| Inventory Days | 118 | 199 | 223 | 117 | 132 |
| Days Payable | 205 | 236 | 220 | 192 | 156 |
| Cash Conversion Cycle | 67 | 116 | 134 | 99 | 170 |
| Working Capital Days | 54 | 64 | 71 | 55 | 74 |
| ROCE % | 14% | 15% | 20% | 18% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Customer Concentration (Top 10 Wholesalers) % |
|
||
| Number of Job Workers numbers |
|||
| Number of Wholesalers numbers |
|||
| Sarees - Actual Production pcs |
|||
| Sarees - Capacity Utilization % |
|||
| Sarees - Installed Capacity pcs |
|||
| Bedsheets - Actual Production pcs |
|||
| Bedsheets - Capacity Utilization % |
|||
| Bedsheets - Installed Capacity pcs |
|||
| Gross Current Assets days |
|||
| Receivables Cycle days |
|||
| Stock Keeping Units (SKUs) numbers |
|||
Extracted by Screener AI
Documents
Announcements
-
Outcome of Board Meeting
29 May 2026 - Audited standalone financial results for half year and year ended 31 March 2026 filed.
-
Structural Digital Database
27 April 2026 - Structured Digital Database maintained and updated as per SEBI (PIT) Regulations for FY ended 31 March ,2026
-
Price movement
15 April 2026 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Shareholders meeting
7 April 2026 - EGM approved increasing borrowing powers under Section 180(1)(C) up to ₹190 crore.
-
General Updates
7 April 2026 - N R Vandana Tex Industries Limited has informed about General Updates
Business Overview:[1]
The company is involved in designing, manufacturing, and wholesaling of cotton textile products, primarily including cotton sarees, salwar suits, and bedsheets. It operates on a B2B model, marketing its products under its brands, “Vandana” and “Tanaya”.