Nandani Creation Ltd

Nandani Creation Ltd

₹ 32.1 -3.92%
29 May - close price
About

Incorporated in 2012, Nandini Creations Ltd manufactures and sells fabrics and ladies garments[1]

Key Points

Business Overview:[1][2]
NCL does manufacturing and trading of women's apparel like kurtis, dresses, ethnic tops, palazzo, pants, patiala, salwar suits, dupattas, skirts, etc. Their brand is known for ethnic wear, kurtis with many traditional designs ,having a wide range of colors, patterns, and sizes. It has its manufacturing set-up at Jaipur with sales channels comprising 3rd party online platforms, own website, and retail stores

  • Market Cap 61.3 Cr.
  • Current Price 32.1
  • High / Low 50.6 / 24.4
  • Stock P/E 33.3
  • Book Value 33.5
  • Dividend Yield 0.00 %
  • ROCE 8.07 %
  • ROE 3.60 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.96 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 159 to 117 days.
  • Company's median sales growth is 20.8% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.57% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.57 7.22 7.11 10.08 19.34 17.94 18.37 13.44 19.78 27.16 27.84 26.55 29.61
9.24 7.53 8.48 8.25 15.78 15.34 15.72 11.84 18.36 25.26 26.20 25.00 27.19
Operating Profit 1.33 -0.31 -1.37 1.83 3.56 2.60 2.65 1.60 1.42 1.90 1.64 1.55 2.42
OPM % 12.58% -4.29% -19.27% 18.15% 18.41% 14.49% 14.43% 11.90% 7.18% 7.00% 5.89% 5.84% 8.17%
0.28 0.23 0.07 0.07 0.11 0.28 0.31 0.02 0.53 0.14 0.01 0.01 0.04
Interest 0.42 0.65 0.42 0.59 0.60 0.66 0.56 0.66 0.95 0.69 0.88 0.82 1.02
Depreciation 0.28 0.32 0.27 0.30 0.51 0.43 0.40 0.42 0.39 0.37 0.39 0.41 0.43
Profit before tax 0.91 -1.05 -1.99 1.01 2.56 1.79 2.00 0.54 0.61 0.98 0.38 0.33 1.01
Tax % -8.79% -26.67% -26.63% 31.68% 21.88% 25.14% 32.00% 24.07% 24.59% 29.59% 31.58% 39.39% 34.65%
1.00 -0.76 -1.45 0.70 2.01 1.34 1.36 0.41 0.47 0.70 0.27 0.20 0.67
EPS in Rs 0.61 -0.46 -0.88 0.42 1.21 0.77 0.79 0.24 0.27 0.37 0.14 0.10 0.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 14 19 21 36 44 46 55 45 44 70 111
5 13 18 19 33 41 42 53 42 40 61 104
Operating Profit 0 1 1 2 3 3 4 2 3 4 8 8
OPM % 2% 6% 6% 10% 8% 6% 9% 4% 7% 9% 12% 7%
0 0 0 -0 0 0 0 0 0 0 1 0
Interest 0 0 0 1 1 1 1 1 2 2 3 3
Depreciation 0 0 0 0 0 0 1 1 1 1 2 2
Profit before tax 0 1 1 1 1 1 2 0 0 1 5 3
Tax % 40% 31% 35% 29% 28% 31% 26% 50% 29% 11% 28% 32%
0 0 1 1 1 1 2 0 0 0 4 2
EPS in Rs 1.00 15.00 0.49 0.81 0.94 0.62 1.03 0.07 0.07 0.30 2.07 0.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 20%
3 Years: 35%
TTM: 60%
Compounded Profit Growth
10 Years: 15%
5 Years: 4%
3 Years: 136%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -24%
1 Year: -23%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 5%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.09 0.09 3 3 3 8 10 10 11 11 17 19
Reserves 0 1 4 4 6 2 5 5 17 17 34 45
1 2 0 6 8 8 8 15 13 23 25 25
1 2 3 3 4 7 4 3 3 8 11 19
Total Liabilities 2 5 9 16 20 25 26 33 43 60 87 108
0 0 0 1 1 1 3 4 5 9 6 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 1 1 1 1 1 1 1 1 0
2 5 9 15 19 23 23 28 38 51 80 101
Total Assets 2 5 9 16 20 25 26 33 43 60 87 108

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -1 -2 -2 0 1 1 -4 -4 -7 -18
-0 -0 -1 -1 -0 -0 -1 -2 -2 -5 -0
0 1 3 3 0 -0 -1 6 9 9 19
Net Cash Flow 0 0 -0 0 0 -0 0 0 3 -3 0
Free Cash Flow -0 -1 -3 -3 0 1 1 -6 -6 -12 -19
CFO/OP 18% -72% -191% -86% 33% 41% 49% -163% -127% -178% -216%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 105 90 80 118 63 45 40 48 56 174 187
Inventory Days 99 116 364 303 363 408 271 208 439 347 376
Days Payable 173 156 237 112 106 172 63 40 34 95 78
Cash Conversion Cycle 31 50 207 309 321 281 248 216 460 425 485
Working Capital Days 53 37 111 132 95 100 110 102 184 268 265
ROCE % 15% 42% 23% 18% 17% 15% 18% 6% 6% 6% 11%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of EBOs
Number

Log in to view insights

Please log in to see hidden values.

Login
Own Sales Channel Contribution to Total Sales
%
Sales Volume
Number of Pieces Sold
Average Selling Price (ASP)
₹ per Piece
Number of Shop-in-Shop (SIS) / MBO Outlets
Number
Number of SKUs
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.46% 51.46% 51.46% 51.46% 51.24% 45.69% 45.69% 45.69% 45.69% 41.31% 41.31% 41.31%
0.00% 0.92% 1.03% 1.90% 1.90% 2.71% 2.71% 2.71% 2.71% 2.21% 2.21% 2.21%
48.54% 47.62% 47.51% 46.63% 46.87% 51.60% 51.60% 51.60% 51.60% 56.48% 56.48% 56.48%
No. of Shareholders 1,8822,2012,4923,8523,6685,3606,2275,7535,6645,5115,5375,553

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents