Go Fashion (India) Ltd
Incorporated in 2010, Go Fashion Limited (GFIL) is one of the largest women's bottom-wear brands in India. The company is engaged in the development, design, sourcing, marketing, and retailing of a range of women's bottom-wear products under the brand, 'Go Colors'. The company offers one of the widest portfolios of bottom-wear products among women's apparel retailers in terms of colors and styles. As of May 31, 2021, Go Colors sold bottom-wear in over 50 styles in more than 120 colors.[1]
- Market Cap ₹ 6,002 Cr.
- Current Price ₹ 1,112
- High / Low ₹ 1,405 / 1,001
- Stock P/E 71.0
- Book Value ₹ 105
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 54.3 to 39.6 days.
Cons
- Stock is trading at 10.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
114 | 189 | 285 | 392 | 251 | 401 | 665 | 739 | |
99 | 153 | 204 | 264 | 203 | 277 | 450 | 501 | |
Operating Profit | 16 | 36 | 81 | 128 | 47 | 124 | 215 | 238 |
OPM % | 14% | 19% | 28% | 33% | 19% | 31% | 32% | 32% |
1 | 1 | 6 | 5 | 32 | 21 | 12 | 14 | |
Interest | 1 | 2 | 12 | 18 | 22 | 25 | 31 | 36 |
Depreciation | 2 | 4 | 32 | 47 | 60 | 72 | 87 | 104 |
Profit before tax | 13 | 31 | 42 | 68 | -3 | 48 | 109 | 112 |
Tax % | 40% | 34% | 27% | 23% | -13% | 26% | 24% | |
8 | 21 | 31 | 53 | -4 | 36 | 83 | 84 | |
EPS in Rs | 8.03 | 20.59 | 10.31 | 17.54 | -1.18 | 6.59 | 15.33 | 15.65 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 19% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 15% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 11% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 30 | 30 | 30 | 54 | 54 | 54 |
Reserves | 41 | 138 | 149 | 207 | 204 | 384 | 466 | 512 |
Preference Capital | 25 | 49 | 49 | 49 | 49 | 0 | 0 | |
7 | 3 | 154 | 210 | 232 | 250 | 340 | 375 | |
37 | 64 | 72 | 74 | 85 | 68 | 70 | 60 | |
Total Liabilities | 95 | 215 | 405 | 521 | 551 | 756 | 930 | 1,001 |
19 | 26 | 186 | 256 | 260 | 291 | 394 | 427 | |
CWIP | 1 | 2 | 2 | 8 | 9 | 9 | 7 | 10 |
Investments | 7 | 81 | 23 | 9 | 46 | 46 | 22 | 11 |
68 | 106 | 194 | 248 | 237 | 410 | 508 | 553 | |
Total Assets | 95 | 215 | 405 | 521 | 551 | 756 | 930 | 1,001 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
6 | -4 | 33 | 57 | 90 | 33 | 104 | |
-15 | -11 | -5 | -18 | -47 | -58 | -28 | |
-0 | 99 | -31 | -44 | -37 | 64 | -84 | |
Net Cash Flow | -10 | 84 | -3 | -5 | 5 | 39 | -8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 76 | 56 | 51 | 52 | 69 | 55 | 40 |
Inventory Days | 191 | 257 | 272 | 302 | 333 | 459 | 386 |
Days Payable | 41 | 47 | 53 | 29 | 42 | 48 | 50 |
Cash Conversion Cycle | 226 | 266 | 269 | 325 | 359 | 466 | 376 |
Working Capital Days | 144 | 134 | 138 | 155 | 190 | 189 | 156 |
ROCE % | 23% | 19% | 20% | 4% | 12% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8h - Updated details of Investors Call scheduled on May 03rd, 2024 at 5.00 p.m.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
22h - Details of Investors Call scheduled on May 03rd, 2024 at 5.00 p.m is submitted
- Board Meeting Intimation for Consideration And Approval Of The Annual Audited Financial Results Of The Company For The Quarter And Year Ended March 31St, 2024 22h
- Compliance Under Reg.40(9) And Reg 40(10) Of SEBI (LODR) Regulations, 2015 10 Apr
- Compliance Certificate - Regulation 7 (3) Of SEBI (LODR) Regulations, 2015 For Financial Year Ending March 31, 2024 10 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
India’s Leading Women Apparel brand[1]
GFIL is the first and largest company to launch a brand exclusively dedicated to women’s bottom-wear category, with a market share of ~8% in the branded women’s bottom-wear market in FY23.