Network People Services Technologies Ltd

Network People Services Technologies Ltd

₹ 1,544 5.00%
26 Apr - close price
About

Business of providing Digital Payments solutions to banks, financial institutions, and Merchants [1]

Key Points

Operates in two categories:

  • Market Cap 2,992 Cr.
  • Current Price 1,544
  • High / Low 1,582 / 193
  • Stock P/E 112
  • Book Value 29.7
  • Dividend Yield 0.00 %
  • ROCE 123 %
  • ROE 93.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 81.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 50.8%
  • Company's working capital requirements have reduced from 98.6 days to 24.2 days

Cons

  • Stock is trading at 52.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
4.54 3.39 5.93 10.22 21.31 24.48 27.96 31.39
3.78 2.49 4.61 6.89 14.80 16.97 18.94 21.08
Operating Profit 0.76 0.90 1.32 3.33 6.51 7.51 9.02 10.31
OPM % 16.74% 26.55% 22.26% 32.58% 30.55% 30.68% 32.26% 32.84%
0.01 0.00 0.12 0.10 0.12 0.40 0.49 0.68
Interest 0.02 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Depreciation 0.53 0.50 0.60 1.06 1.47 1.69 2.10 2.23
Profit before tax 0.22 0.40 0.84 2.37 5.15 6.21 7.40 8.75
Tax % 27.27% 65.00% 27.38% 23.63% 25.44% 16.91% 32.43% 25.37%
0.17 0.15 0.60 1.81 3.84 5.16 5.00 6.53
EPS in Rs 0.09 0.08 0.31 0.93 1.98 2.66 2.58 3.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18 18 15 15 19 41 128
15 15 13 12 16 29 86
Operating Profit 2 3 2 3 3 12 41
OPM % 14% 17% 15% 19% 18% 30% 32%
0 0 0 0 0 0 3
Interest 0 0 0 0 0 0 0
Depreciation 1 1 1 2 2 4 8
Profit before tax 2 2 1 1 2 9 35
Tax % 28% 28% 27% 25% 24% 25% 25%
1 1 1 1 2 7 27
EPS in Rs 4.17 4.50 3.47 0.80 0.77 3.36 13.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 48%
3 Years: 103%
TTM: 212%
Compounded Profit Growth
10 Years: %
5 Years: 82%
3 Years: 191%
TTM: 308%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 665%
Return on Equity
10 Years: %
5 Years: 46%
3 Years: 51%
Last Year: 93%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 4 6 6 19
Reserves 2 4 5 2 16 22 38
0 0 0 0 0 0 0
5 4 4 9 8 10 19
Total Liabilities 8 9 10 17 30 39 77
2 1 3 3 4 9 7
CWIP 1 2 3 4 6 4 0
Investments 0 0 0 0 0 0 0
6 5 4 10 20 26 70
Total Assets 8 9 10 17 30 39 77

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 1 3 2 -7 12 43
-3 -2 -3 -3 -5 -6 0
-0 -0 -0 0 13 0 1
Net Cash Flow -1 -1 0 0 1 6 44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 51 52 175 95 8
Inventory Days
Days Payable
Cash Conversion Cycle 57 51 52 175 95 8
Working Capital Days -11 17 -6 5 196 76
ROCE % 48% 28% 23% 14% 35%

Shareholding Pattern

Numbers in percentages

Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
67.55% 67.55% 67.55% 67.55% 67.55% 67.55%
0.00% 0.00% 0.00% 0.00% 0.02% 0.19%
9.66% 9.66% 9.66% 9.66% 5.82% 0.00%
22.78% 22.78% 22.79% 22.79% 26.61% 32.26%
No. of Shareholders 5263182562373601,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents