Nitiraj Engineers Ltd

AI

Nitiraj Engineers Ltd

₹ 218 -3.72%
25 Sep - close price
About

Incorporated in 1989, Nitiraj Engineers Ltd manufactures and sells Electronic Weighing Scales, Currency Counting Machines, Taxi Fare Meters, etc.[1]

Key Points

Products:
The product portfolio includes analytical and electromagnetic balances for labs, pharma, and jewellery; commercial, retail, and industrial scales; and healthcare devices like baby, adult, BMI, and growth-monitoring instruments. Other lines cover currency-counting machines, access-control and automation products, plus digital fare meters and mechanical scales, though individual revenue figures are unavailable.[1] [2]

  • Market Cap ₹ 223 Cr.
  • Current Price ₹ 218
  • High / Low ₹ 241 / 168
  • Stock P/E
  • Book Value ₹ 65.9
  • Dividend Yield 0.69 %
  • ROCE 0.38 %
  • ROE -0.35 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.30 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.16% over past five years.
  • Company has a low return on equity of 1.36% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
26.00 21.87 7.07 11.64 15.19 4.99 8.78 12.27 13.59 7.50 15.85 11.36 11.37
23.75 20.52 6.77 10.07 13.57 4.68 8.11 11.31 13.93 6.90 15.04 10.28 10.42
Operating Profit 2.25 1.35 0.30 1.57 1.62 0.31 0.67 0.96 -0.34 0.60 0.81 1.08 0.95
OPM % 8.65% 6.17% 4.24% 13.49% 10.66% 6.21% 7.63% 7.82% -2.50% 8.00% 5.11% 9.51% 8.36%
0.05 1.83 0.08 0.05 0.14 0.06 0.18 0.06 -2.90 0.03 0.08 0.07 0.36
Interest 0.18 0.27 0.15 0.04 0.04 0.08 0.14 0.13 0.15 0.14 0.07 0.08 0.04
Depreciation 0.56 0.86 0.75 0.77 0.79 0.72 0.75 0.78 0.88 0.89 0.91 0.92 0.96
Profit before tax 1.56 2.05 -0.52 0.81 0.93 -0.43 -0.04 0.11 -4.27 -0.40 -0.09 0.15 0.31
Tax % 25.00% 31.22% 0.00% 14.81% 30.11% -2.33% 125.00% 36.36% -27.40% -25.00% 211.11% -133.33% 96.77%
1.14 1.27 -0.52 0.69 0.66 -0.41 -0.09 0.08 -3.11 -0.30 -0.28 0.36 0.00
EPS in Rs 1.11 1.24 -0.51 0.67 0.64 -0.40 -0.09 0.08 -3.03 -0.29 -0.27 0.35 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
61.06 67.81 39.44 53.88 47.86 53.40 39.63 46.08
52.48 59.86 35.69 45.22 44.43 45.38 38.00 42.59
Operating Profit 8.58 7.95 3.75 8.66 3.43 8.02 1.63 3.49
OPM % 14.05% 11.72% 9.51% 16.07% 7.17% 15.02% 4.11% 7.57%
0.15 0.31 2.26 1.14 1.88 0.23 -2.62 0.47
Interest 0.74 0.51 0.05 0.11 0.45 0.28 0.50 0.32
Depreciation 0.95 0.90 1.75 1.26 1.42 3.09 3.13 3.68
Profit before tax 7.04 6.85 4.21 8.43 3.44 4.88 -4.62 -0.04
Tax % 23.86% 32.85% 27.79% 28.71% 29.65% 27.25% -23.81% 475.00%
5.36 4.60 3.04 6.02 2.41 3.54 -3.53 -0.23
EPS in Rs 7.15 4.47 2.95 5.84 2.35 3.45 -3.44 -0.22
Dividend Payout % 0.00% 3.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: -1%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: 28%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 6.00 8.20 8.20 8.20 10.25 10.25 10.25 10.25
Reserves 25.63 49.42 52.58 58.60 58.96 61.04 57.45 57.33
7.19 0.00 0.00 0.00 5.35 0.62 3.97 3.20
6.33 7.55 3.28 5.99 3.89 7.25 5.56 9.04
Total Liabilities 45.15 65.17 64.06 72.79 78.45 79.16 77.23 79.82
8.73 10.80 12.50 26.80 37.53 28.10 36.31 33.60
CWIP 0.00 0.00 0.00 0.00 0.00 11.15 1.60 1.60
Investments 1.01 22.01 24.66 1.93 1.75 2.04 1.94 1.49
35.41 32.36 26.90 44.06 39.17 37.87 37.38 43.13
Total Assets 45.15 65.17 64.06 72.79 78.45 79.16 77.23 79.82

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-4.29 -4.96 -2.84 15.86 9.90 1.54 1.45 0.71
-0.80 -2.97 -3.33 -15.61 -10.90 -4.01 -5.69 0.50
5.17 14.82 0.00 -0.06 4.62 -0.46 2.96 -1.19
Net Cash Flow 0.07 6.90 -6.17 0.19 3.62 -2.93 -1.28 0.02
Free Cash Flow -5.09 -7.59 -5.13 1.51 0.42 -2.47 -3.46 -0.12
CFO/OP -50% -62% -76% 183% 289% 26% 156% 20%

Ratios

Consolidated / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62.23 29.17 38.78 104.19 74.13 60.35 75.98 51.64
Inventory Days 264.20 158.45 223.01 239.67 198.70 175.08 260.16 340.96
Days Payable 84.29 104.66 53.95 79.62 48.31 29.56 16.66 38.34
Cash Conversion Cycle 242.13 82.96 207.83 264.25 224.51 205.87 319.49 354.26
Working Capital Days 100.55 53.77 144.65 188.12 118.90 170.61 206.12 182.34
ROCE % 15.26% 4.86% 12.70% 4.20% 7.05% -1.48% 0.38%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Government Sales Share
% of revenue

Log in to view insights

Please log in to see hidden values.

Login
Number of Branch Offices
count ・Standalone data
Number of Dealers
count ・Standalone data
Annual Production Capacity
scales per year ・Standalone data
Number of Products (SKUs)
count ・Standalone data
Commercial Weighing Scale Revenue Share
% of revenue
Capacity Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
30.93% 30.93% 30.93% 30.93% 30.93% 30.93% 30.88% 30.93% 30.93% 30.93% 30.93% 30.93%
No. of Shareholders 1,4301,7871,9612,0622,8433,4284,5714,3564,2584,0133,5453,598

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents