Nitiraj Engineers Ltd
Incorporated in 1989, Nitiraj Engineers Ltd manufactures and sells Electronic Weighing Scales, Currency Counting Machines, Taxi Fare Meters, etc.[1]
- Market Cap ₹ 189 Cr.
- Current Price ₹ 184
- High / Low ₹ 237 / 168
- Stock P/E 178
- Book Value ₹ 80.3
- Dividend Yield 0.81 %
- ROCE 1.79 %
- ROE 1.28 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -2.77% over past five years.
- Company has a low return on equity of 7.37% over last 3 years.
- Earnings include an other income of Rs.1.48 Cr.
- Working capital days have increased from 154 days to 280 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43.51 | 61.06 | 58.84 | 38.80 | 53.88 | 47.86 | 53.40 | 39.63 | 46.08 | 100.44 | 76.52 | 46.41 | |
| 37.36 | 52.48 | 50.89 | 35.02 | 45.17 | 44.26 | 45.29 | 37.83 | 42.54 | 82.05 | 67.09 | 42.87 | |
| Operating Profit | 6.15 | 8.58 | 7.95 | 3.78 | 8.71 | 3.60 | 8.11 | 1.80 | 3.54 | 18.39 | 9.43 | 3.54 |
| OPM % | 14.13% | 14.05% | 13.51% | 9.74% | 16.17% | 7.52% | 15.19% | 4.54% | 7.68% | 18.31% | 12.32% | 7.63% |
| 0.36 | 0.15 | 0.31 | 2.26 | 1.14 | 1.88 | 0.23 | -2.62 | 0.28 | 1.00 | 0.91 | 1.48 | |
| Interest | 0.30 | 0.74 | 0.51 | 0.05 | 0.11 | 0.45 | 0.28 | 0.50 | 0.32 | 0.09 | 0.20 | 0.06 |
| Depreciation | 0.67 | 0.95 | 0.90 | 1.75 | 1.26 | 1.42 | 3.09 | 3.13 | 3.68 | 3.36 | 3.51 | 3.54 |
| Profit before tax | 5.54 | 7.04 | 6.85 | 4.24 | 8.48 | 3.61 | 4.97 | -4.45 | -0.18 | 15.94 | 6.63 | 1.42 |
| Tax % | 24.55% | 23.86% | 32.85% | 27.59% | 28.54% | 28.25% | 26.76% | -24.72% | 105.56% | 24.47% | 27.15% | 24.65% |
| 4.18 | 5.36 | 4.60 | 3.07 | 6.07 | 2.59 | 3.63 | -3.36 | -0.37 | 12.04 | 4.83 | 1.06 | |
| EPS in Rs | 32.15 | 7.15 | 4.47 | 2.98 | 5.89 | 2.53 | 3.54 | -3.28 | -0.36 | 11.75 | 4.71 | 1.03 |
| Dividend Payout % | 0.00% | 0.00% | 3.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.77% | 31.83% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -3% |
| 3 Years: | 0% |
| TTM: | -39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | -22% |
| 3 Years: | % |
| TTM: | -77% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 33% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 6.00 | 8.20 | 8.20 | 8.20 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
| Reserves | 27.06 | 25.63 | 49.42 | 52.61 | 58.68 | 59.22 | 61.39 | 57.97 | 57.33 | 69.41 | 72.56 | 72.08 |
| 2.02 | 7.19 | 0.00 | 0.00 | 0.00 | 5.35 | 0.62 | 3.97 | 3.20 | 0.23 | 0.02 | 0.02 | |
| 6.98 | 6.33 | 7.55 | 3.28 | 5.99 | 3.89 | 7.25 | 5.56 | 9.04 | 10.63 | 10.17 | 10.81 | |
| Total Liabilities | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 | 93.16 |
| 12.20 | 8.73 | 10.80 | 12.50 | 26.80 | 33.45 | 28.10 | 36.31 | 33.60 | 32.58 | 35.16 | 39.08 | |
| CWIP | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 4.08 | 11.15 | 1.60 | 1.60 | 1.60 | 1.86 | 0.00 |
| Investments | 0.01 | 1.01 | 22.01 | 24.69 | 2.01 | 2.01 | 2.39 | 2.46 | 1.49 | 12.30 | 18.72 | 8.26 |
| 24.35 | 35.41 | 32.36 | 26.90 | 44.06 | 39.17 | 37.87 | 37.38 | 43.13 | 44.04 | 37.26 | 45.82 | |
| Total Assets | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 | 93.16 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.94 | -4.29 | -4.96 | -2.80 | 15.86 | 9.90 | 1.54 | 1.45 | 0.71 | 17.87 | 14.20 | -3.43 | |
| -1.76 | -0.80 | -2.97 | -3.33 | -15.61 | -10.90 | -4.01 | -5.69 | 0.50 | -12.84 | -12.44 | 6.29 | |
| 1.48 | 5.17 | 14.82 | 0.00 | -0.06 | 4.62 | -0.46 | 2.96 | -1.19 | -3.20 | -1.83 | -1.60 | |
| Net Cash Flow | -3.21 | 0.07 | 6.90 | -6.14 | 0.19 | 3.62 | -2.93 | -1.28 | 0.02 | 1.84 | -0.08 | 1.27 |
| Free Cash Flow | -4.70 | -5.09 | -7.59 | -5.09 | 1.51 | 0.42 | -2.47 | -3.45 | -0.12 | 15.54 | 7.86 | -8.86 |
| CFO/OP | -16% | -50% | -62% | -74% | 182% | 275% | 25% | 141% | 20% | 108% | 160% | -82% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.09 | 62.23 | 33.62 | 39.42 | 104.19 | 74.13 | 60.35 | 75.98 | 51.64 | 46.48 | 32.25 | 37.04 |
| Inventory Days | 217.39 | 264.20 | 158.45 | 223.01 | 239.67 | 198.70 | 175.08 | 260.16 | 340.96 | 112.77 | 161.51 | 424.80 |
| Days Payable | 26.50 | 84.29 | 104.66 | 53.95 | 79.62 | 48.31 | 29.56 | 16.66 | 38.34 | 16.49 | 20.25 | 41.69 |
| Cash Conversion Cycle | 242.98 | 242.13 | 87.41 | 208.47 | 264.25 | 224.51 | 205.87 | 319.49 | 354.26 | 142.76 | 173.51 | 420.15 |
| Working Capital Days | 112.24 | 100.55 | 61.97 | 147.03 | 188.12 | 118.90 | 170.61 | 206.12 | 182.34 | 90.20 | 92.68 | 279.98 |
| ROCE % | 21.55% | 22.58% | 15.26% | 7.26% | 12.77% | 4.43% | 7.14% | -1.23% | 0.45% | 21.00% | 7.96% | 1.79% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Manufacturing Capacity Scales per annum |
|
|||||||||
| Number of Branch Offices Numbers |
||||||||||
| Number of Dealers Numbers |
||||||||||
| Total Employee Strength Numbers |
||||||||||
| Segment Share - Commercial Weighing Scales Percentage |
||||||||||
| Capacity Utilization Percentage |
||||||||||
| Daily Production Volume (Peak Orders) Machines per day |
||||||||||
| Factory Floor Area Expansion Square Feet |
||||||||||
| Order Book Value INR Crores |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Resignation
1 June 2026 - Nitiraj Engineers Limited has informed regarding Resignation of Mrs Deepika Amit Dalmiya as Company Secretary & Compliance Officer of the company w.e.f. Jun 01, 2026.
-
Resignation of Director/KMP/SMP
1 June 2026 - Nitiraj Engineers Limited has informed about Resignation of Director/KMP/SMP
-
Copy of Newspaper Publication
30 May 2026 - Audited standalone financial results for quarter/year ended 31 March 2026 published in newspapers on 30 May 2026.
-
Outcome of Board Meeting
29 May 2026 - Board approved audited standalone results for FY26 on 29 May 2026; revenue ₹4,641.07 lakh, profit ₹106.06 lakh.
-
Updates
12 May 2026 - Government approved GATC facility at Dhule, valid till 05 May 2027, expected annual savings of Rs. 50 lakhs.
Annual reports
Concalls
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jun 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
Business Overview:[1][2][3]
Company is a manufacturer of Electronic Weighing Scales and Systems, Currency Counting Machines and Electronic Fare Meters under the brand name Phoenix. Company supplies machines to various state governments under Child Growth Monitoring Systems (CGMS) program. These machines have advanced technology support in form of data collection, plotting, MIS and dissemination.
It has a sales and service network of 13 Branch offices, 430 Dealers distributors in Middle East and SAARC Countries. Company's associate entity is engaged into software development, software solutions, IT consulting services and IT enabled services etc.