Nitiraj Engineers Ltd
Incorporated in 1989, Nitiraj Engineers Ltd manufactures and sells Electronic Weighing Scales, Currency Counting Machines, Taxi Fare Meters, etc.[1]
- Market Cap ₹ 220 Cr.
- Current Price ₹ 215
- High / Low ₹ 422 / 170
- Stock P/E 134
- Book Value ₹ 82.1
- Dividend Yield 0.70 %
- ROCE 7.96 %
- ROE 5.63 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 43.5 to 32.2 days.
- Company's working capital requirements have reduced from 122 days to 92.7 days
Cons
- Stock is trading at 2.62 times its book value
- Company has a low return on equity of 7.38% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41.02 | 43.51 | 61.06 | 58.84 | 38.80 | 53.88 | 47.86 | 53.40 | 39.63 | 46.08 | 100.44 | 76.52 | 60.85 | |
| 35.33 | 37.36 | 52.48 | 50.89 | 35.02 | 45.17 | 44.26 | 45.29 | 37.83 | 42.54 | 82.05 | 67.09 | 56.26 | |
| Operating Profit | 5.69 | 6.15 | 8.58 | 7.95 | 3.78 | 8.71 | 3.60 | 8.11 | 1.80 | 3.54 | 18.39 | 9.43 | 4.59 |
| OPM % | 13.87% | 14.13% | 14.05% | 13.51% | 9.74% | 16.17% | 7.52% | 15.19% | 4.54% | 7.68% | 18.31% | 12.32% | 7.54% |
| 0.16 | 0.36 | 0.15 | 0.31 | 2.26 | 1.14 | 1.88 | 0.23 | -2.62 | 0.28 | 1.00 | 0.91 | 1.45 | |
| Interest | 0.05 | 0.30 | 0.74 | 0.51 | 0.05 | 0.11 | 0.45 | 0.28 | 0.50 | 0.32 | 0.09 | 0.20 | 0.14 |
| Depreciation | 0.57 | 0.67 | 0.95 | 0.90 | 1.75 | 1.26 | 1.42 | 3.09 | 3.13 | 3.68 | 3.36 | 3.51 | 3.55 |
| Profit before tax | 5.23 | 5.54 | 7.04 | 6.85 | 4.24 | 8.48 | 3.61 | 4.97 | -4.45 | -0.18 | 15.94 | 6.63 | 2.35 |
| Tax % | 25.62% | 24.55% | 23.86% | 32.85% | 27.59% | 28.54% | 28.25% | 26.76% | -24.72% | 105.56% | 24.47% | 27.15% | |
| 3.89 | 4.18 | 5.36 | 4.60 | 3.07 | 6.07 | 2.59 | 3.63 | -3.36 | -0.37 | 12.04 | 4.83 | 1.64 | |
| EPS in Rs | 29.92 | 32.15 | 7.15 | 4.47 | 2.98 | 5.89 | 2.53 | 3.54 | -3.28 | -0.36 | 11.75 | 4.71 | 1.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 3.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.77% | 31.83% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 10% |
| 3 Years: | 25% |
| TTM: | -43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 19% |
| 3 Years: | 158% |
| TTM: | -87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 44% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 6.00 | 8.20 | 8.20 | 8.20 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
| Reserves | 22.87 | 27.06 | 25.63 | 49.42 | 52.61 | 58.68 | 59.22 | 61.39 | 57.97 | 57.33 | 69.41 | 72.56 | 73.87 |
| 0.25 | 2.02 | 7.19 | 0.00 | 0.00 | 0.00 | 5.35 | 0.62 | 3.97 | 3.20 | 0.23 | 0.02 | 0.02 | |
| 8.58 | 6.98 | 6.33 | 7.55 | 3.28 | 5.99 | 3.89 | 7.25 | 5.56 | 9.04 | 10.63 | 10.17 | 9.95 | |
| Total Liabilities | 32.70 | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 | 94.09 |
| 11.62 | 12.20 | 8.73 | 10.80 | 12.50 | 26.80 | 33.45 | 28.10 | 36.31 | 33.60 | 32.58 | 35.16 | 40.50 | |
| CWIP | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 4.08 | 11.15 | 1.60 | 1.60 | 1.60 | 1.86 | 0.00 |
| Investments | 0.01 | 0.01 | 1.01 | 22.01 | 24.69 | 2.01 | 2.01 | 2.39 | 2.46 | 1.49 | 12.30 | 18.72 | 4.27 |
| 21.07 | 24.35 | 35.41 | 32.36 | 26.90 | 44.06 | 39.17 | 37.87 | 37.38 | 43.13 | 44.04 | 37.26 | 49.32 | |
| Total Assets | 32.70 | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 | 94.09 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.69 | -2.94 | -4.29 | -4.96 | -2.80 | 15.86 | 9.90 | 1.54 | 1.45 | 0.71 | 17.87 | 14.20 | |
| -1.25 | -1.76 | -0.80 | -2.97 | -3.33 | -15.61 | -10.90 | -4.01 | -5.69 | 0.50 | -12.84 | -12.44 | |
| -1.02 | 1.48 | 5.17 | 14.82 | 0.00 | -0.06 | 4.62 | -0.46 | 2.96 | -1.19 | -3.20 | -1.83 | |
| Net Cash Flow | 3.42 | -3.21 | 0.07 | 6.90 | -6.14 | 0.19 | 3.62 | -2.93 | -1.28 | 0.02 | 1.84 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 61.57 | 52.09 | 62.23 | 33.62 | 39.42 | 104.19 | 74.13 | 60.35 | 75.98 | 51.64 | 46.48 | 32.25 |
| Inventory Days | 116.02 | 217.39 | 264.20 | 158.45 | 223.01 | 239.67 | 198.70 | 175.08 | 260.16 | 340.96 | 112.77 | 161.51 |
| Days Payable | 49.62 | 26.50 | 84.29 | 104.66 | 53.95 | 79.62 | 48.31 | 29.56 | 16.66 | 38.34 | 16.49 | 20.25 |
| Cash Conversion Cycle | 127.97 | 242.98 | 242.13 | 87.41 | 208.47 | 264.25 | 224.51 | 205.87 | 319.49 | 354.26 | 142.76 | 173.51 |
| Working Capital Days | 64.78 | 112.24 | 100.55 | 61.97 | 147.03 | 188.12 | 118.90 | 170.61 | 206.12 | 182.34 | 90.20 | 92.68 |
| ROCE % | 23.30% | 21.55% | 22.58% | 15.26% | 7.26% | 12.77% | 4.43% | 7.14% | -1.23% | 0.45% | 21.00% | 7.96% |
Documents
Announcements
-
Copy of Newspaper Publication
16 February 2026 - Published unaudited standalone results for quarter ended 31 Dec 2025; ads on 14–15 Feb 2026; copy on company website.
-
Outcome of Board Meeting
13 February 2026 - Board approved Q3 FY26 unaudited results: revenue Rs1,130.69 Lacs; PAT Rs39.42 Lacs; limited review 13-Feb-2026.
-
Outcome of Board Meeting
13 February 2026 - Approved unaudited standalone results for quarter/nine months ended Dec 31, 2025; limited review attached.
-
Copy of Newspaper Publication
7 February 2026 - Published 07-Feb-2026 postal ballot notice for approving deviation in utilization of public issue proceeds and unutilized issue expenses.
-
Shareholders meeting
6 February 2026 - Postal ballot to approve using Rs.22.92L unutilised issue expenses; e-voting Feb 7–Mar 9, 2026.
Annual reports
Concalls
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
May 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jun 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
Business Overview:[1][2][3]
Company is a manufacturer of Electronic Weighing Scales and Systems, Currency Counting Machines and Electronic Fare Meters under the brand name Phoenix. Company supplies machines to various state governments under Child Growth Monitoring Systems (CGMS) program. These machines have advanced technology support in form of data collection, plotting, MIS and dissemination.
It has a sales and service network of 13 Branch offices, 430 Dealers distributors in Middle East and SAARC Countries. Company's associate entity is engaged into software development, software solutions, IT consulting services and IT enabled services etc.