Nitiraj Engineers Ltd
Incorporated in 1989, Nitiraj Engineers Ltd manufactures and sells Electronic Weighing Scales, Currency Counting Machines, Taxi Fare Meters, etc.[1]
- Market Cap ₹ 195 Cr.
- Current Price ₹ 190
- High / Low ₹ 422 / 186
- Stock P/E 31.7
- Book Value ₹ 80.8
- Dividend Yield 0.79 %
- ROCE 8.39 %
- ROE 5.95 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 20.1% CAGR over last 5 years
- Debtor days have improved from 43.5 to 32.2 days.
Cons
- Company has a low return on equity of 7.50% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
41.02 | 43.51 | 61.06 | 58.84 | 38.80 | 53.88 | 47.86 | 53.40 | 39.63 | 46.08 | 100.44 | 76.52 | 82.79 | |
35.33 | 37.36 | 52.48 | 50.89 | 35.02 | 45.17 | 44.26 | 45.29 | 37.83 | 42.54 | 82.05 | 67.09 | 71.71 | |
Operating Profit | 5.69 | 6.15 | 8.58 | 7.95 | 3.78 | 8.71 | 3.60 | 8.11 | 1.80 | 3.54 | 18.39 | 9.43 | 11.08 |
OPM % | 13.87% | 14.13% | 14.05% | 13.51% | 9.74% | 16.17% | 7.52% | 15.19% | 4.54% | 7.68% | 18.31% | 12.32% | 13.38% |
0.16 | 0.36 | 0.15 | 0.31 | 2.26 | 1.14 | 1.88 | 0.23 | -2.62 | 0.28 | 1.00 | 0.91 | 1.01 | |
Interest | 0.05 | 0.30 | 0.74 | 0.51 | 0.05 | 0.11 | 0.45 | 0.28 | 0.50 | 0.32 | 0.09 | 0.20 | 0.18 |
Depreciation | 0.57 | 0.67 | 0.95 | 0.90 | 1.75 | 1.26 | 1.42 | 3.09 | 3.13 | 3.68 | 3.36 | 3.51 | 3.51 |
Profit before tax | 5.23 | 5.54 | 7.04 | 6.85 | 4.24 | 8.48 | 3.61 | 4.97 | -4.45 | -0.18 | 15.94 | 6.63 | 8.40 |
Tax % | 25.62% | 24.55% | 23.86% | 32.85% | 27.59% | 28.54% | 28.25% | 26.76% | -24.72% | 105.56% | 24.47% | 27.15% | |
3.89 | 4.18 | 5.36 | 4.60 | 3.07 | 6.07 | 2.59 | 3.63 | -3.36 | -0.37 | 12.04 | 4.83 | 6.15 | |
EPS in Rs | 29.92 | 32.15 | 7.15 | 4.47 | 2.98 | 5.89 | 2.53 | 3.54 | -3.28 | -0.36 | 11.75 | 4.71 | 6.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 3.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.77% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 25% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 20% |
3 Years: | 163% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 33% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.00 | 1.00 | 6.00 | 8.20 | 8.20 | 8.20 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 | 10.25 |
Reserves | 22.87 | 27.06 | 25.63 | 49.42 | 52.61 | 58.68 | 59.22 | 61.39 | 57.97 | 57.33 | 69.41 | 72.56 |
0.25 | 2.02 | 7.19 | 0.00 | 0.00 | 0.00 | 5.35 | 0.62 | 3.97 | 3.20 | 0.23 | 0.02 | |
8.58 | 6.98 | 6.33 | 7.55 | 3.28 | 5.99 | 3.89 | 7.25 | 5.56 | 9.04 | 10.63 | 10.17 | |
Total Liabilities | 32.70 | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 |
11.62 | 12.20 | 8.73 | 10.80 | 12.50 | 26.80 | 33.45 | 28.10 | 36.31 | 33.60 | 32.58 | 37.01 | |
CWIP | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 4.08 | 11.15 | 1.60 | 1.60 | 1.60 | 0.00 |
Investments | 0.01 | 0.01 | 1.01 | 22.01 | 24.69 | 2.01 | 2.01 | 2.39 | 2.46 | 1.49 | 12.30 | 18.72 |
21.07 | 24.35 | 35.41 | 32.36 | 26.90 | 44.06 | 39.17 | 37.87 | 37.38 | 43.13 | 44.04 | 37.27 | |
Total Assets | 32.70 | 37.06 | 45.15 | 65.17 | 64.09 | 72.87 | 78.71 | 79.51 | 77.75 | 79.82 | 90.52 | 93.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.69 | -2.94 | -4.29 | -4.96 | -2.80 | 15.86 | 9.90 | 1.54 | 1.45 | 0.71 | 17.87 | 14.20 | |
-1.25 | -1.76 | -0.80 | -2.97 | -3.33 | -15.61 | -10.90 | -4.01 | -5.69 | 0.50 | -12.84 | -12.44 | |
-1.02 | 1.48 | 5.17 | 14.82 | 0.00 | -0.06 | 4.62 | -0.46 | 2.96 | -1.19 | -3.20 | -1.83 | |
Net Cash Flow | 3.42 | -3.21 | 0.07 | 6.90 | -6.14 | 0.19 | 3.62 | -2.93 | -1.28 | 0.02 | 1.84 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61.57 | 52.09 | 62.23 | 33.62 | 39.42 | 104.19 | 74.13 | 60.35 | 75.98 | 51.64 | 46.48 | 32.25 |
Inventory Days | 116.02 | 217.39 | 264.20 | 158.45 | 223.01 | 239.67 | 198.70 | 175.08 | 260.16 | 340.96 | 112.77 | 161.51 |
Days Payable | 49.62 | 26.50 | 84.29 | 104.66 | 53.95 | 79.62 | 48.31 | 29.56 | 16.66 | 38.34 | 16.49 | 20.25 |
Cash Conversion Cycle | 127.97 | 242.98 | 242.13 | 87.41 | 208.47 | 264.25 | 224.51 | 205.87 | 319.49 | 354.26 | 142.76 | 173.51 |
Working Capital Days | 64.78 | 112.24 | 100.55 | 61.97 | 147.03 | 188.12 | 118.90 | 170.61 | 206.12 | 182.34 | 90.20 | 178.25 |
ROCE % | 23.30% | 21.55% | 22.58% | 15.26% | 7.26% | 12.77% | 4.43% | 7.14% | -1.23% | 0.45% | 21.00% | 8.39% |
Documents
Announcements
-
Copy of Newspaper Publication
1 September 2025 - Published 26th AGM notice (31 Aug 2025) with e-voting details and record date; on company website.
-
Updates
30 August 2025 - Nitiraj Engineers Limited has informed regarding 'Book Closure'.
-
Shareholders meeting
30 August 2025 - AGM 23 Sep 2025: adopt FY25 results; final dividend Rs1.5/share; managerial pay hikes (MD Rs60.05L, incentives ~₹1Cr).
-
Shareholders meeting
30 August 2025 - 26th AGM 23 Sep 2025: adopt FY2024-25, final dividend Re.1.5, directors' pay increases (MD Rs60,04,998; incentive ~Rs1 crore).
-
Record Date
30 August 2025 - Record date for the purpose of Dividend & Meeting is 16-Sep-2025.
Annual reports
Concalls
-
Feb 2025TranscriptNotesPPT
-
Dec 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
May 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
Business Overview:[1][2][3]
Company is a manufacturer of Electronic Weighing Scales and Systems, Currency Counting Machines and Electronic Fare Meters under the brand name Phoenix. Company supplies machines to various state governments under Child Growth Monitoring Systems (CGMS) program. These machines have advanced technology support in form of data collection, plotting, MIS and dissemination.
It has a sales and service network of 13 Branch offices, 430 Dealers distributors in Middle East and SAARC Countries. Company's associate entity is engaged into software development, software solutions, IT consulting services and IT enabled services etc.