NRB Industrial Bearings Ltd

NRB Indl Bearing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NRB Industrial Bearings Ltd

₹ 36.2 4.93%
01 Dec - close price
nrbindustrialbearings.com BSE: 535458 NSE : NIBL
About

Incorporated in 2011, NRB Industrial Bearings Ltd is in the business of manufacturing and selling of industrial bearings

Key Points

Product Portfolio:[1] Deep Groove Ball Bearings, Angular Contact Ball Bearings, Self Aligned Ball Bearings, Cylindrical Roller Bearings, Spherical Roller Bearings, Cam Followers, Needle Roller Bearings, Needle & Roller Thrust Bearings, Needle Bushes, Needle Cages, Magneto Bearings, Bottom Roller Bearings, Full Complement Needle Roller Bearings, Inner Rings, Wide Inner Rings & Housed Units, Super Precision Bearings, Tapper Roller Bearings, Combined Bearings, CP Washer

Website BSE NSE
  • Market Cap ₹ 87.8 Cr.
  • Current Price ₹ 36.2
  • High / Low ₹ 36.3 / 15.0
  • Stock P/E
  • Book Value ₹ -10.6
  • Dividend Yield 0.00 %
  • ROCE -3.38 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Promoter holding has increased by 0.79% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.2.00 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
14.64 16.76 19.49 14.41 16.85 18.20 19.98 15.80 20.81 22.31 21.81 17.45 19.03
12.87 14.45 17.29 12.92 16.09 17.01 17.57 16.85 18.61 20.19 21.07 19.56 19.90
Operating Profit 1.77 2.31 2.20 1.49 0.76 1.19 2.41 -1.05 2.20 2.12 0.74 -2.11 -0.87
OPM % 12.09% 13.78% 11.29% 10.34% 4.51% 6.54% 12.06% -6.65% 10.57% 9.50% 3.39% -12.09% -4.57%
0.39 13.34 0.14 0.46 0.14 0.14 0.54 0.23 0.32 0.73 0.54 0.44 0.29
Interest 1.75 1.86 1.86 1.84 1.97 2.08 1.95 2.23 2.37 2.46 2.60 2.48 3.13
Depreciation 2.24 2.25 2.20 2.23 2.29 2.27 2.32 2.28 2.29 2.30 2.42 2.30 2.32
Profit before tax -1.83 11.54 -1.72 -2.12 -3.36 -3.02 -1.32 -5.33 -2.14 -1.91 -3.74 -6.45 -6.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.92 11.45 -1.79 -2.22 -3.40 -3.01 -1.46 -5.37 -2.08 -1.86 -3.57 -6.38 -6.01
EPS in Rs -0.79 4.73 -0.74 -0.92 -1.40 -1.24 -0.60 -2.22 -0.86 -0.77 -1.47 -2.63 -2.48
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
39 43 56 42 56 69 81 81
44 48 55 45 50 63 77 81
Operating Profit -5 -4 1 -3 6 6 4 -0
OPM % -12% -10% 2% -8% 11% 9% 5% -0%
1 1 2 1 14 1 2 2
Interest 7 9 8 8 7 8 10 11
Depreciation 9 9 9 9 9 9 9 9
Profit before tax -20 -20 -14 -19 4 -10 -13 -18
Tax % 0% 0% 0% 0% 0% 0% 0%
-20 -20 -14 -19 4 -10 -13 -18
EPS in Rs -8.21 -8.44 -5.70 -7.97 1.64 -4.17 -5.32 -7.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 25%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 10%
TTM: -50%
Stock Price CAGR
10 Years: 16%
5 Years: 9%
3 Years: 57%
1 Year: 63%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 5 5 5 5 5 5 5
Reserves -2 -1 -6 -8 -4 -14 -23 -31
Preference Capital 0 16 23 35 40 45 53
132 106 96 73 62 69 59 111
15 33 46 54 65 64 78 30
Total Liabilities 149 143 141 124 128 124 119 116
105 97 90 89 80 73 65 60
CWIP 0 2 3 3 3 3 3 3
Investments 0 0 1 1 1 0 1 1
43 44 47 31 45 48 51 52
Total Assets 149 143 141 124 128 124 119 116

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 -1 5 3 3 -1 4
-1 -3 -3 -0 -0 -2 -2
-3 4 -2 -3 1 5 -8
Net Cash Flow -0 1 0 -0 4 2 -6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 98 85 73 62 97 89 86
Inventory Days 440 369 354 513 341 276 268
Days Payable 299 255 321 404 329 220 241
Cash Conversion Cycle 239 199 105 171 109 145 113
Working Capital Days 17 145 45 79 89 113 102
ROCE % -9% -5% -10% -1% -2% -3%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
73.72% 73.93% 73.95% 74.08% 74.08% 74.08% 74.11% 73.89% 73.84% 73.61% 73.71% 74.50%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
26.27% 26.06% 26.04% 25.91% 25.91% 25.91% 25.89% 26.11% 26.14% 26.38% 26.28% 25.48%
No. of Shareholders 7,3407,3558,0127,9738,95110,21610,0029,6769,6589,7109,7169,261

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings