NRB Industrial Bearings Ltd

NRB Industrial Bearings Ltd

₹ 36.1 0.00%
26 Apr - close price
About

Incorporated in 2011, NRB Industrial Bearings Ltd is in the business of manufacturing and selling of industrial bearings

Key Points

Product Portfolio:[1] Deep Groove Ball Bearings, Angular Contact Ball Bearings, Self Aligned Ball Bearings, Cylindrical Roller Bearings, Spherical Roller Bearings, Cam Followers, Needle Roller Bearings, Needle & Roller Thrust Bearings, Needle Bushes, Needle Cages, Magneto Bearings, Bottom Roller Bearings, Full Complement Needle Roller Bearings, Inner Rings, Wide Inner Rings & Housed Units, Super Precision Bearings, Tapper Roller Bearings, Combined Bearings, CP Washer

  • Market Cap 87.5 Cr.
  • Current Price 36.1
  • High / Low 51.0 / 17.1
  • Stock P/E
  • Book Value -8.79
  • Dividend Yield 0.00 %
  • ROCE -3.23 %
  • ROE %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
16.76 19.49 14.41 16.85 18.20 19.98 15.80 20.81 22.31 21.81 17.45 19.03 17.98
14.45 17.29 12.92 16.09 17.01 17.57 16.85 18.61 20.19 21.07 19.56 19.90 19.88
Operating Profit 2.31 2.20 1.49 0.76 1.19 2.41 -1.05 2.20 2.12 0.74 -2.11 -0.87 -1.90
OPM % 13.78% 11.29% 10.34% 4.51% 6.54% 12.06% -6.65% 10.57% 9.50% 3.39% -12.09% -4.57% -10.57%
13.34 0.14 0.46 0.14 0.14 0.54 0.23 0.32 0.73 0.54 0.44 0.29 0.67
Interest 1.86 1.86 1.84 1.97 2.08 1.95 2.23 2.37 2.46 2.60 2.48 3.13 2.78
Depreciation 2.25 2.20 2.23 2.29 2.27 2.32 2.28 2.29 2.30 2.42 2.30 2.32 2.32
Profit before tax 11.54 -1.72 -2.12 -3.36 -3.02 -1.32 -5.33 -2.14 -1.91 -3.74 -6.45 -6.03 -6.33
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11.54 -1.72 -2.13 -3.36 -3.02 -1.32 -5.33 -2.15 -1.91 -3.73 -6.45 -6.03 -6.33
EPS in Rs 4.76 -0.71 -0.88 -1.39 -1.25 -0.54 -2.20 -0.89 -0.79 -1.54 -2.66 -2.49 -2.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 0 30 37 39 39 43 56 42 56 69 81 76
0 0 44 43 44 44 48 55 45 50 63 77 80
Operating Profit -0 0 -14 -6 -4 -5 -4 1 -3 6 6 4 -4
OPM % -46% -16% -11% -12% -10% 2% -8% 11% 9% 5% -5%
0 0 3 6 1 1 1 2 1 14 1 2 2
Interest 0 0 7 11 8 7 9 8 8 7 8 10 11
Depreciation 0 0 7 9 8 9 9 9 9 9 9 9 9
Profit before tax -0 0 -24 -20 -19 -20 -20 -14 -19 4 -10 -13 -23
Tax % 0% 4% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-0 0 -23 -20 -19 -20 -20 -14 -19 4 -10 -13 -23
EPS in Rs -9.56 -8.10 -7.92 -8.11 -8.44 -5.77 -7.80 1.74 -4.05 -5.41 -9.30
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 25%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: 9%
TTM: -110%
Stock Price CAGR
10 Years: 16%
5 Years: 13%
3 Years: 24%
1 Year: 86%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 0 5 5 5 5 5 5 5 5 5 5 5
Reserves -0 -0 34 14 -5 2 3 -2 -4 1 -9 -18 -26
Preference Capital 0 0 0 0 10 0 16 23 35 40 45 53
0 0 110 124 127 132 106 96 73 62 69 59 111
0 0 38 17 29 15 33 46 54 65 64 78 30
Total Liabilities 0 0 187 160 156 153 147 145 128 133 129 123 120
0 0 110 110 103 105 97 90 89 80 73 65 60
CWIP 0 0 0 0 0 0 2 3 3 3 3 3 3
Investments 0 0 4 4 4 4 4 5 5 5 5 5 5
0 0 73 45 48 43 44 47 31 45 48 51 52
Total Assets 0 0 187 160 156 153 147 145 128 133 129 123 120

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 0 -11 -15 -4 4 -1 5 3 3 -1 4
0 -0 -10 7 -2 -1 -3 -3 -0 -0 -2 -2
0 0 22 8 7 -3 4 -2 -3 1 5 -8
Net Cash Flow 0 -0 0 -0 0 -0 1 0 -0 4 2 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Sep 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 94 75 114 98 85 73 62 97 89 86
Inventory Days 707 504 530 440 369 354 513 341 276 268
Days Payable 804 331 378 299 255 321 404 329 220 241
Cash Conversion Cycle -3 248 266 239 199 105 171 109 145 113
Working Capital Days 13 -20 61 17 145 45 79 89 113 102
ROCE % -26% -9% -8% -9% -9% -5% -9% -1% -2% -3%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.95% 74.08% 74.08% 74.08% 74.11% 73.89% 73.84% 73.61% 73.71% 74.50% 74.58% 74.58%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
26.04% 25.91% 25.91% 25.91% 25.89% 26.11% 26.14% 26.38% 26.28% 25.48% 25.39% 25.40%
No. of Shareholders 8,0127,9738,95110,21610,0029,6769,6589,7109,7169,26110,28310,550

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents