NRB Industrial Bearings Ltd
Incorporated in 2011, NRB Industrial Bearings Ltd is in the business of manufacturing and selling of industrial bearings
- Market Cap ₹ 62.3 Cr.
- Current Price ₹ 25.7
- High / Low ₹ 51.0 / 25.0
- Stock P/E
- Book Value ₹ -21.4
- Dividend Yield 0.00 %
- ROCE -16.6 %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 79.3 to 63.3 days.
- Company's working capital requirements have reduced from 89.7 days to 55.1 days
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.48%
- The company has delivered a poor sales growth of 5.44% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Sep 2012 6m | Dec 2013 15m | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 30 | 37 | 39 | 39 | 43 | 56 | 42 | 56 | 69 | 81 | 73 | 67 | |
0 | 44 | 43 | 44 | 44 | 48 | 55 | 45 | 50 | 63 | 77 | 81 | 79 | |
Operating Profit | 0 | -14 | -6 | -4 | -5 | -4 | 1 | -3 | 6 | 6 | 4 | -8 | -11 |
OPM % | -46% | -16% | -11% | -12% | -10% | 2% | -8% | 11% | 9% | 5% | -11% | -17% | |
0 | 3 | 6 | 1 | 1 | 1 | 2 | 1 | 14 | 1 | 2 | 2 | 2 | |
Interest | 0 | 7 | 11 | 8 | 7 | 9 | 8 | 8 | 7 | 8 | 10 | 11 | 12 |
Depreciation | 0 | 7 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 |
Profit before tax | 0 | -24 | -20 | -19 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | -29 |
Tax % | -4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | ||
0 | -23 | -20 | -19 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | -29 | |
EPS in Rs | -9.56 | -8.10 | -7.92 | -8.11 | -8.44 | -5.77 | -7.80 | 1.74 | -4.05 | -5.41 | -10.80 | -12.07 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 9% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | 0% |
5 Years: | -32% |
3 Years: | % |
TTM: | -61% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | 29% |
3 Years: | 1% |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Sep 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | -0 | 34 | 14 | -5 | 2 | 3 | -2 | -4 | 1 | -9 | -18 | -41 | -57 |
0 | 110 | 124 | 137 | 132 | 122 | 119 | 108 | 102 | 114 | 112 | 115 | 118 | |
0 | 38 | 17 | 19 | 15 | 17 | 23 | 19 | 25 | 19 | 25 | 33 | 33 | |
Total Liabilities | 0 | 187 | 160 | 156 | 153 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 99 |
0 | 110 | 110 | 103 | 105 | 97 | 90 | 89 | 80 | 73 | 65 | 57 | 53 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Investments | 0 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
0 | 73 | 45 | 48 | 43 | 44 | 47 | 31 | 45 | 48 | 51 | 47 | 39 | |
Total Assets | 0 | 187 | 160 | 156 | 153 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 99 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Sep 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | -11 | -15 | -4 | 4 | -1 | 5 | 3 | 3 | -1 | 4 | 4 | |
-0 | -10 | 7 | -2 | -1 | -3 | -3 | -0 | -0 | -2 | -2 | -0 | |
0 | 22 | 8 | 7 | -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 1 | 0 | -0 | 4 | 2 | -6 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Sep 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 94 | 75 | 114 | 98 | 85 | 73 | 62 | 97 | 89 | 86 | 63 | |
Inventory Days | 707 | 504 | 530 | 440 | 369 | 354 | 513 | 341 | 276 | 268 | 290 | |
Days Payable | 804 | 331 | 378 | 299 | 255 | 321 | 404 | 329 | 220 | 241 | 312 | |
Cash Conversion Cycle | -3 | 248 | 266 | 239 | 199 | 105 | 171 | 109 | 145 | 113 | 41 | |
Working Capital Days | 13 | -20 | 61 | 17 | 145 | 45 | 79 | 89 | 113 | 102 | 55 | |
ROCE % | -26% | -9% | -8% | -9% | -9% | -5% | -9% | -1% | -2% | -3% | -17% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
1m - Disclosure of equity share sale by promoter.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
21h - Disclosure of share disposal by promoter Anjana Thakker.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Nov - Newspaper Advertisement of Postal Ballot Notice
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
Product Portfolio:[1] Deep Groove Ball Bearings, Angular Contact Ball Bearings, Self Aligned Ball Bearings, Cylindrical Roller Bearings, Spherical Roller Bearings, Cam Followers, Needle Roller Bearings, Needle & Roller Thrust Bearings, Needle Bushes, Needle Cages, Magneto Bearings, Bottom Roller Bearings, Full Complement Needle Roller Bearings, Inner Rings, Wide Inner Rings & Housed Units, Super Precision Bearings, Tapper Roller Bearings, Combined Bearings, CP Washer