NRB Industrial Bearings Ltd

NRB Industrial Bearings Ltd

₹ 29.7 -1.53%
05 Jun - close price
About

Incorporated in 2011, NRB Industrial Bearings Ltd is in the business of manufacturing and selling of industrial bearings

Key Points

Product Portfolio:[1] Deep Groove Ball Bearings, Angular Contact Ball Bearings, Self Aligned Ball Bearings, Cylindrical Roller Bearings, Spherical Roller Bearings, Cam Followers, Needle Roller Bearings, Needle & Roller Thrust Bearings, Needle Bushes, Needle Cages, Magneto Bearings, Bottom Roller Bearings, Full Complement Needle Roller Bearings, Inner Rings, Wide Inner Rings & Housed Units, Super Precision Bearings, Tapper Roller Bearings, Combined Bearings, CP Washer

  • Market Cap 72.0 Cr.
  • Current Price 29.7
  • High / Low 40.8 / 21.6
  • Stock P/E
  • Book Value -21.3
  • Dividend Yield 0.00 %
  • ROCE -16.2 %
  • ROE %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.04% over past five years.
  • Contingent liabilities of Rs.21.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
21.81 17.45 19.03 17.98 18.65 14.42 16.36 16.85 16.11 18.55 17.86 18.63 20.58
21.07 19.56 19.90 19.88 22.23 17.48 19.02 17.84 19.09 19.81 20.49 23.03 22.53
Operating Profit 0.74 -2.11 -0.87 -1.90 -3.58 -3.06 -2.66 -0.99 -2.98 -1.26 -2.63 -4.40 -1.95
OPM % 3.39% -12.09% -4.57% -10.57% -19.20% -21.22% -16.26% -5.88% -18.50% -6.79% -14.73% -23.62% -9.48%
0.54 0.44 0.29 0.67 0.43 0.28 0.54 0.55 47.61 1.28 1.21 -0.65 1.15
Interest 2.60 2.48 3.13 2.78 2.77 3.00 3.03 2.97 2.83 3.03 3.14 3.41 3.58
Depreciation 2.42 2.30 2.32 2.32 1.43 2.29 2.32 2.23 2.31 2.28 2.46 2.52 2.44
Profit before tax -3.74 -6.45 -6.03 -6.33 -7.35 -8.07 -7.47 -5.64 39.49 -5.29 -7.02 -10.98 -6.82
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-3.73 -6.45 -6.03 -6.33 -7.36 -8.07 -7.48 -5.65 39.49 -5.29 -7.02 -10.98 -6.82
EPS in Rs -1.54 -2.66 -2.49 -2.61 -3.04 -3.33 -3.09 -2.33 16.30 -2.18 -2.90 -4.53 -2.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
37 39 39 43 56 42 56 69 81 73 64 76
43 44 44 48 55 45 50 63 77 81 73 86
Operating Profit -6 -4 -5 -4 1 -3 6 6 4 -8 -9 -10
OPM % -16% -11% -12% -10% 2% -8% 11% 9% 5% -11% -15% -14%
6 1 1 1 2 1 14 1 2 2 49 3
Interest 11 8 7 9 8 8 7 8 10 11 12 13
Depreciation 9 8 9 9 9 9 9 9 9 8 9 10
Profit before tax -20 -19 -20 -20 -14 -19 4 -10 -13 -26 18 -30
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-20 -19 -20 -20 -14 -19 4 -10 -13 -26 18 -30
EPS in Rs -8.10 -7.92 -8.11 -8.44 -5.77 -7.80 1.74 -4.05 -5.41 -10.80 7.55 -12.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 6%
3 Years: -2%
TTM: 19%
Compounded Profit Growth
10 Years: -6%
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: -3%
5 Years: 7%
3 Years: 17%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 14 -5 2 3 -2 -4 1 -9 -18 -41 -24 -56
124 137 132 122 119 108 102 114 112 115 121 138
17 19 15 17 23 19 25 19 25 33 29 38
Total Liabilities 160 156 153 147 145 128 133 129 123 111 131 124
110 103 105 97 90 89 80 73 65 57 48 41
CWIP 0 0 0 2 3 3 3 3 3 2 1 3
Investments 4 4 4 4 5 5 5 5 5 5 25 27
45 48 43 44 47 31 45 48 51 47 57 54
Total Assets 160 156 153 147 145 128 133 129 123 111 131 124

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-15 -4 4 -1 5 3 3 -1 4 3 -19 -4
7 -2 -1 -3 -3 -0 -0 -2 -2 1 26 1
8 7 -3 4 -2 -3 1 5 -8 -4 -5 2
Net Cash Flow -0 0 -0 1 0 -0 4 2 -6 -0 2 -2
Free Cash Flow -8 -6 3 -3 3 2 3 -3 2 2 -19 -8
CFO/OP 250% 89% -84% 10% 561% -83% 55% -14% 94% -34% 143% 39%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 75 114 98 85 73 62 97 89 86 63 43 41
Inventory Days 504 530 440 369 354 513 341 276 268 290 305 255
Days Payable 331 378 299 255 321 404 329 220 241 295 272 264
Cash Conversion Cycle 248 266 239 199 105 171 109 145 113 58 77 32
Working Capital Days -728 -871 -831 -472 -315 -507 -270 -204 -139 -171 -214 -127
ROCE % -9% -8% -9% -9% -5% -9% -1% -2% -3% -17% -19% -16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
HT Furnace Production
Tons

Log in to view insights

Please log in to see hidden values.

Login
Production Value of Bearings
₹ Lakhs
Total Permanent Employees
Number
Electricity Consumption per Rs. Lakh Production Value
KWh
New Products Developed
Number
Steel Heat Treated per Ton of Propane Gas
Tons
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.71% 74.50% 74.58% 74.58% 74.42% 72.95% 72.73% 72.73% 72.48% 72.72% 74.48% 74.78%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
26.28% 25.48% 25.39% 25.40% 25.57% 27.03% 27.25% 27.24% 27.52% 27.27% 25.50% 25.20%
No. of Shareholders 9,7169,26110,28310,55013,44615,56316,16716,28816,85216,63016,34216,789

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents