NRB Industrial Bearings Ltd
Incorporated in 2011, NRB Industrial Bearings Ltd is in the business of manufacturing and selling of industrial bearings
- Market Cap ₹ 70.5 Cr.
- Current Price ₹ 29.5
- High / Low ₹ 50.4 / 19.3
- Stock P/E
- Book Value ₹ -8.11
- Dividend Yield 0.00 %
- ROCE -18.2 %
- ROE %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 63.9 to 43.0 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.86% over past five years.
- Working capital days have increased from 108 days to 168 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Abrasives & Bearings
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 15m | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 37 | 39 | 39 | 43 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | |
44 | 43 | 44 | 44 | 48 | 55 | 45 | 50 | 63 | 77 | 81 | 73 | |
Operating Profit | -14 | -6 | -4 | -5 | -4 | 1 | -3 | 6 | 6 | 4 | -8 | -9 |
OPM % | -46% | -16% | -11% | -12% | -10% | 2% | -8% | 11% | 9% | 5% | -11% | -15% |
3 | 6 | 1 | 1 | 1 | 2 | 1 | 14 | 1 | 2 | 2 | 49 | |
Interest | 7 | 11 | 8 | 7 | 9 | 8 | 8 | 7 | 8 | 10 | 11 | 12 |
Depreciation | 7 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 |
Profit before tax | -24 | -20 | -19 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 |
Tax % | -4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-23 | -20 | -19 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | |
EPS in Rs | -9.56 | -8.10 | -7.92 | -8.11 | -8.44 | -5.77 | -7.80 | 1.74 | -4.05 | -5.41 | -10.80 | 7.55 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | -3% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | -13% |
3 Years: | % |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 38% |
3 Years: | 12% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 34 | 14 | -5 | 2 | 3 | -2 | -4 | 1 | -9 | -18 | -41 | -24 |
110 | 124 | 137 | 132 | 122 | 119 | 108 | 102 | 114 | 112 | 115 | 121 | |
38 | 17 | 19 | 15 | 17 | 23 | 19 | 25 | 19 | 25 | 33 | 29 | |
Total Liabilities | 187 | 160 | 156 | 153 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 131 |
110 | 110 | 103 | 105 | 97 | 90 | 89 | 80 | 73 | 65 | 57 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 |
Investments | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 25 |
73 | 45 | 48 | 43 | 44 | 47 | 31 | 45 | 48 | 51 | 47 | 57 | |
Total Assets | 187 | 160 | 156 | 153 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 131 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-11 | -15 | -4 | 4 | -1 | 5 | 3 | 3 | -1 | 4 | 4 | -19 | |
-10 | 7 | -2 | -1 | -3 | -3 | -0 | -0 | -2 | -2 | -0 | 26 | |
22 | 8 | 7 | -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | -5 | |
Net Cash Flow | 0 | -0 | 0 | -0 | 1 | 0 | -0 | 4 | 2 | -6 | -0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 94 | 75 | 114 | 98 | 85 | 73 | 62 | 97 | 89 | 86 | 63 | 43 |
Inventory Days | 707 | 504 | 530 | 440 | 369 | 354 | 513 | 341 | 276 | 268 | 290 | 305 |
Days Payable | 804 | 331 | 378 | 299 | 255 | 321 | 404 | 329 | 220 | 241 | 312 | 272 |
Cash Conversion Cycle | -3 | 248 | 266 | 239 | 199 | 105 | 171 | 109 | 145 | 113 | 41 | 77 |
Working Capital Days | 13 | -20 | 61 | 17 | 145 | 45 | 79 | 89 | 113 | 102 | 55 | 168 |
ROCE % | -26% | -9% | -8% | -9% | -9% | -5% | -9% | -1% | -2% | -3% | -17% | -18% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
1d - Promoter sold 12.43 lakh shares (5.13%) of NRB Industrial Bearings on 06.06.2025 via off-market transfer.
-
Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011
1d - Promoter Devesh Sahney acquired 12.43 lakh shares by gift, raising stake to 19.6%.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
6 Jun - Clarified registered office change effective date as June 01, 2025, correcting prior notice.
- Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011 5 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
Product Portfolio:[1] Deep Groove Ball Bearings, Angular Contact Ball Bearings, Self Aligned Ball Bearings, Cylindrical Roller Bearings, Spherical Roller Bearings, Cam Followers, Needle Roller Bearings, Needle & Roller Thrust Bearings, Needle Bushes, Needle Cages, Magneto Bearings, Bottom Roller Bearings, Full Complement Needle Roller Bearings, Inner Rings, Wide Inner Rings & Housed Units, Super Precision Bearings, Tapper Roller Bearings, Combined Bearings, CP Washer