Mukta Arts Ltd
Incorporated in 1982, Mukta Arts Ltd is in
the business of film production, distribution
and film exhibition[1]
- Market Cap ₹ 155 Cr.
- Current Price ₹ 68.5
- High / Low ₹ 117 / 58.5
- Stock P/E
- Book Value ₹ -20.4
- Dividend Yield 0.00 %
- ROCE -1.79 %
- ROE %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.59% over past five years.
- Earnings include an other income of Rs.13.4 Cr.
- Debtor days have increased from 24.6 to 38.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
308 | 131 | 88 | 100 | 124 | 162 | 172 | 73 | 132 | 163 | 195 | 167 | 165 | |
305 | 95 | 75 | 95 | 116 | 147 | 153 | 66 | 113 | 158 | 180 | 162 | 160 | |
Operating Profit | 3 | 36 | 13 | 5 | 8 | 15 | 18 | 7 | 19 | 5 | 14 | 4 | 5 |
OPM % | 1% | 27% | 15% | 5% | 7% | 9% | 11% | 9% | 14% | 3% | 7% | 3% | 3% |
5 | 4 | 2 | 10 | 11 | 12 | 9 | 15 | 22 | 11 | 14 | 13 | 13 | |
Interest | 7 | 10 | 9 | 9 | 11 | 10 | 16 | 14 | 12 | 14 | 15 | 14 | 13 |
Depreciation | 9 | 39 | 9 | 12 | 13 | 12 | 19 | 19 | 18 | 19 | 20 | 19 | 19 |
Profit before tax | -8 | -9 | -3 | -6 | -4 | 4 | -8 | -11 | 10 | -17 | -6 | -15 | -15 |
Tax % | -4% | -6% | 4% | 20% | 5% | 38% | 7% | 9% | 39% | 8% | 7% | 15% | |
-7 | -9 | -3 | -8 | -5 | 3 | -8 | -12 | 6 | -19 | -7 | -17 | -17 | |
EPS in Rs | -3.25 | -3.85 | -1.38 | -3.52 | -2.19 | 1.14 | -3.86 | -5.45 | 2.75 | -8.30 | -2.95 | -7.66 | -7.36 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 110% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | 8% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | -34% |
5 Years: | -70% |
3 Years: | % |
TTM: | -89% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 21% |
3 Years: | 3% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 41 | 32 | 29 | 27 | 23 | 16 | -3 | -14 | -7 | -32 | -39 | -57 |
60 | 70 | 83 | 80 | 81 | 80 | 84 | 105 | 118 | 124 | 115 | 119 | |
87 | 68 | 69 | 74 | 80 | 102 | 153 | 142 | 127 | 139 | 137 | 169 | |
Total Liabilities | 200 | 181 | 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 |
79 | 82 | 78 | 111 | 103 | 98 | 132 | 114 | 130 | 132 | 119 | 129 | |
CWIP | 38 | 6 | 12 | 4 | 7 | 11 | 12 | 13 | 7 | 10 | 9 | 15 |
Investments | 1 | 2 | 2 | 5 | 4 | 4 | 4 | 4 | 6 | 4 | 5 | 7 |
83 | 92 | 101 | 72 | 80 | 97 | 97 | 114 | 106 | 97 | 90 | 92 | |
Total Assets | 200 | 181 | 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23 | 9 | -20 | 17 | 17 | 24 | 65 | 33 | 36 | 18 | 10 | 23 | |
-31 | -14 | -6 | -20 | -5 | -8 | -54 | -1 | -25 | -10 | -5 | -3 | |
8 | 5 | 26 | 2 | -11 | -12 | -14 | -22 | -16 | -9 | -11 | -21 | |
Net Cash Flow | -0 | -0 | 1 | -0 | 1 | 4 | -3 | 11 | -5 | -1 | -5 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38 | 116 | 174 | 44 | 35 | 48 | 34 | 104 | 31 | 20 | 15 | 39 |
Inventory Days | 33 | 18 | ||||||||||
Days Payable | 1,060 | 562 | ||||||||||
Cash Conversion Cycle | 38 | 116 | 174 | -983 | -510 | 48 | 34 | 104 | 31 | 20 | 15 | 39 |
Working Capital Days | -50 | -130 | -62 | -158 | -108 | -103 | -148 | -426 | -174 | -141 | -149 | -121 |
ROCE % | -2% | 0% | 5% | 2% | 2% | 13% | 8% | 2% | 14% | -3% | 8% | -2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Sep - Submission of newspaper advertisement of 43rd Annual General Meeting Notice
-
INTIMATION UNDER REGULATION 30 OF SEBI (LODR) REGULATIONS, 2015 ('SEBI LISTING REGULATIONS')
1 Sep - Mukta Arts AGM on 24 Sep 2025; annual report web-link provided; KYC/demat update reminder.
-
ANNUAL GENERAL MEETING AND CUT-OFF DATE
1 Sep - AGM 24 Sep 2025 (cut-off 17 Sep); adopt FY2024-25 accounts; appoint Independent Director Rajendra Doshi; auditors GAMS, KDA
-
Reg. 34 (1) Annual Report.
1 Sep - AGM on 24 Sep 2025; annual report FY2024-25; auditor/director appointments; remote e-voting Sept 20–23.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Notice of 43rd Annual General Meeting and Cut-off Date in Newspaper
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Founded by Mr. Subhash Ghai, MAL is a production house that deals across the entertainment spectrum from Exhibition to Education and has a library of over 42 films. It also provides production facilities to
other production houses and independent producers.