Mukta Arts Ltd

₹ 73.1 2.09%

23 Apr - close price

muktaarts.com BSE: 532357 NSE : MUKTAARTS

About

Incorporated in 1982, Mukta Arts Ltd is in
the business of film production, distribution
and film exhibition^[1]

Key Points

Business Overview:^[1]^[2]
Founded by Mr. Subhash Ghai, MAL is a production house that deals across the entertainment spectrum from Exhibition to Education and has a library of over 42 films. It also provides production facilities to
other production houses and independent producers.

Website BSE NSE

Market Cap ₹ 165 Cr.
Current Price ₹ 73.1
High / Low ₹ 99.0 / 48.4
Stock P/E 17.6
Book Value ₹ 81.0
Dividend Yield 0.00 %
ROCE 6.64 %
ROE 4.77 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.90 times its book value
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.6% over past five years.
Company has a low return on equity of 7.18% over last 3 years.
Earnings include an other income of Rs.13.2 Cr.
Company has high debtors of 293 days.
Working capital days have increased from 1,057 days to 1,616 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Entertainment Industry: Entertainment / Electronic Media Software

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	8.48	2.27	3.20	1.88	4.88	38.38	4.11	2.86	5.24	7.67	3.53	7.65	9.06
	4.47	3.96	2.60	2.80	2.84	21.98	3.24	3.78	3.38	5.75	3.19	5.18	7.02
Operating Profit	4.01	-1.69	0.60	-0.92	2.04	16.40	0.87	-0.92	1.86	1.92	0.34	2.47	2.04
OPM %	47.29%	-74.45%	18.75%	-48.94%	41.80%	42.73%	21.17%	-32.17%	35.50%	25.03%	9.63%	32.29%	22.52%
	3.06	2.71	3.00	3.12	3.34	6.75	3.42	3.43	3.36	3.39	3.84	2.83	3.14
Interest	1.52	1.54	1.42	1.36	1.42	1.70	1.35	1.26	1.19	1.23	1.38	1.48	1.59
Depreciation	0.46	0.45	0.55	0.58	0.58	0.42	0.48	0.48	0.50	0.59	0.49	0.65	0.64
Profit before tax	5.09	-0.97	1.63	0.26	3.38	21.03	2.46	0.77	3.53	3.49	2.31	3.17	2.95
Tax %	10.61%	-75.26%	16.56%	30.77%	15.38%	23.06%	20.73%	18.18%	11.90%	21.78%	-0.43%	19.56%	18.31%
	4.55	-1.71	1.36	0.19	2.86	16.18	1.95	0.63	3.10	2.74	2.32	2.55	2.40
EPS in Rs	2.01	-0.76	0.60	0.08	1.27	7.16	0.86	0.28	1.37	1.21	1.03	1.13	1.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	202	258	290	104	58	59	12	20	22	19	48	20	28
	187	249	286	75	52	55	15	17	19	13	30	16	21
Operating Profit	15	9	4	29	6	4	-3	3	3	6	18	4	7
OPM %	7%	3%	1%	28%	10%	6%	-27%	14%	13%	31%	38%	19%	24%
	37	5	6	7	4	12	14	11	11	11	15	14	13
Interest	5	5	6	8	6	7	7	6	7	6	6	5	6
Depreciation	16	4	6	36	6	7	3	2	2	2	2	2	2
Profit before tax	32	4	-2	-8	-2	2	2	6	5	9	25	10	12
Tax %	19%	27%	18%	9%	-9%	47%	15%	31%	-14%	23%	16%	20%
	26	3	-2	-7	-2	1	1	4	5	7	21	8	10
EPS in Rs	11.32	1.28	-0.67	-3.10	-0.85	0.55	0.66	1.72	2.29	3.09	9.12	3.73	4.43
Dividend Payout %	9%	39%	0%	0%	0%	0%	0%	73%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-23%
5 Years:	12%
3 Years:	-3%
TTM:	-45%

Compounded Profit Growth
10 Years:	11%
5 Years:	40%
3 Years:	17%
TTM:	-53%

Stock Price CAGR
10 Years:	7%
5 Years:	8%
3 Years:	38%
1 Year:	39%

Return on Equity
10 Years:	2%
5 Years:	6%
3 Years:	7%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	108	109	108	100	99	125	127	130	130	137	158	167	172
	42	43	57	42	52	49	54	53	57	59	56	62	67
	43	76	74	42	30	18	14	18	22	44	25	27	20
Total Liabilities	204	239	251	196	191	204	206	213	219	251	251	268	269
	40	44	49	55	52	40	37	34	35	33	26	25	32
CWIP	21	15	37	6	12	4	4	4	6	5	2	4	0
Investments	40	39	39	43	43	27	26	27	27	27	29	32	33
	103	142	125	92	85	133	140	148	152	186	194	207	203
Total Assets	204	239	251	196	191	204	206	213	219	251	251	268	269

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	48	1	19	33	-6	-14	-4	-0	3	5	-11	-8
	-14	-3	-28	-12	-4	21	7	6	2	6	16	10
	-34	2	8	-21	10	-8	-2	-6	-4	-6	-9	3
Net Cash Flow	0	0	-0	-0	0	-1	0	0	1	4	-4	6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	41	69	39	30	50	35	157	241	191	376	110	293
Inventory Days					48	0
Days Payable					1,308
Cash Conversion Cycle	41	69	39	30	-1,210	35	157	241	191	376	110	293
Working Capital Days	12	41	5	-50	11	89	1,304	822	790	923	633	1,616
ROCE %	22%	6%	2%	0%	3%	5%	2%	6%	6%	7%	13%	7%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.67%	70.71%	70.71%	70.71%
	0.00%	0.00%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.33%	29.33%	29.20%	29.33%	29.33%	29.33%	29.33%	29.33%	29.33%	29.30%	29.30%	29.30%
No. of Shareholders	8,030	7,676	8,353	8,205	7,879	7,619	7,609	7,437	7,341	7,435	7,728	7,142

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	70.37%	70.37%	70.37%	70.37%	70.33%	70.67%	70.67%	70.71%
	0.06%	0.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.57%	29.53%	29.63%	29.63%	29.67%	29.33%	29.33%	29.30%
No. of Shareholders	6,900	9,110	8,673	8,312	8,017	8,205	7,437	7,142

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Mukta Arts Ltd

Mukta Arts Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls