Mukta Arts Ltd
Incorporated in 1982, Mukta Arts Ltd is in
the business of film production, distribution
and film exhibition[1]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 67.6
- High / Low ₹ 94.5 / 37.0
- Stock P/E 24.9
- Book Value ₹ 89.2
- Dividend Yield 0.00 %
- ROCE 4.90 %
- ROE 3.11 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.76 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -4.47% over past five years.
- Tax rate seems low
- Company has a low return on equity of 4.16% over last 3 years.
- Earnings include an other income of Rs.15.9 Cr.
- Company has high debtors of 1,030 days.
- Working capital days have increased from 2,356 days to 3,528 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 104.00 | 58.06 | 59.33 | 11.50 | 19.67 | 21.61 | 18.63 | 48.34 | 19.87 | 27.52 | 20.32 | 14.82 | |
| 75.35 | 52.03 | 55.48 | 14.55 | 16.82 | 18.81 | 12.85 | 30.14 | 16.02 | 23.63 | 17.19 | 16.09 | |
| Operating Profit | 28.65 | 6.03 | 3.85 | -3.05 | 2.85 | 2.80 | 5.78 | 18.20 | 3.85 | 3.89 | 3.13 | -1.27 |
| OPM % | 27.55% | 10.39% | 6.49% | -26.52% | 14.49% | 12.96% | 31.03% | 37.65% | 19.38% | 14.14% | 15.40% | -8.57% |
| 7.29 | 4.28 | 12.08 | 14.48 | 11.27 | 10.98 | 11.18 | 14.51 | 13.85 | 16.00 | 14.38 | 15.87 | |
| Interest | 7.79 | 5.89 | 6.52 | 6.96 | 6.05 | 6.93 | 5.87 | 5.99 | 5.15 | 6.16 | 6.41 | 5.89 |
| Depreciation | 35.88 | 6.17 | 7.05 | 2.71 | 2.47 | 2.32 | 2.04 | 2.13 | 2.06 | 2.40 | 2.27 | 2.54 |
| Profit before tax | -7.73 | -1.75 | 2.36 | 1.76 | 5.60 | 4.53 | 9.05 | 24.59 | 10.49 | 11.33 | 8.83 | 6.17 |
| Tax % | -9.44% | 8.57% | 47.46% | 14.77% | 30.71% | -14.13% | 22.87% | 16.27% | 19.73% | 8.83% | 15.74% | 9.40% |
| -6.99 | -1.91 | 1.24 | 1.49 | 3.88 | 5.17 | 6.98 | 20.59 | 8.42 | 10.33 | 7.44 | 5.59 | |
| EPS in Rs | -3.10 | -0.85 | 0.55 | 0.66 | 1.72 | 2.29 | 3.09 | 9.12 | 3.73 | 4.57 | 3.29 | 2.48 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 72.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -4% |
| 3 Years: | -9% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | -2% |
| 3 Years: | -9% |
| TTM: | -17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 15% |
| 3 Years: | 11% |
| 1 Year: | -21% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 6% |
| 3 Years: | 4% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 | 11.29 |
| Reserves | 100.39 | 98.70 | 125.03 | 126.52 | 130.17 | 129.56 | 136.60 | 158.23 | 166.67 | 177.12 | 184.50 | 190.14 |
| 42.34 | 51.84 | 49.42 | 54.29 | 53.42 | 56.69 | 59.14 | 56.22 | 62.09 | 63.94 | 62.49 | 59.45 | |
| 42.45 | 29.56 | 17.93 | 14.33 | 18.15 | 21.79 | 44.20 | 25.16 | 27.49 | 18.44 | 52.62 | 64.13 | |
| Total Liabilities | 196.47 | 191.39 | 203.67 | 206.43 | 213.03 | 219.33 | 251.23 | 250.90 | 267.54 | 270.79 | 310.90 | 325.01 |
| 55.39 | 51.57 | 39.55 | 36.90 | 33.97 | 34.62 | 33.31 | 26.34 | 25.09 | 24.27 | 22.28 | 24.98 | |
| CWIP | 6.25 | 11.98 | 3.89 | 4.27 | 4.47 | 6.03 | 4.79 | 1.88 | 3.83 | 3.06 | 7.92 | 0.13 |
| Investments | 43.24 | 43.24 | 27.08 | 25.72 | 26.78 | 26.78 | 26.78 | 28.61 | 31.52 | 33.09 | 34.22 | 43.48 |
| 91.59 | 84.60 | 133.15 | 139.54 | 147.81 | 151.90 | 186.35 | 194.07 | 207.10 | 210.37 | 246.48 | 256.42 | |
| Total Assets | 196.47 | 191.39 | 203.67 | 206.43 | 213.03 | 219.33 | 251.23 | 250.90 | 267.54 | 270.79 | 310.90 | 325.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32.85 | -5.68 | -14.15 | -4.07 | -0.33 | 3.15 | 4.87 | -11.47 | -8.14 | -11.16 | -2.74 | 1.71 | |
| -12.39 | -4.18 | 21.36 | 6.53 | 6.24 | 2.34 | 5.58 | 15.64 | 10.26 | 8.96 | 10.28 | 7.21 | |
| -20.75 | 10.18 | -7.84 | -2.06 | -5.90 | -4.48 | -6.42 | -8.67 | 3.41 | -4.26 | -7.21 | -9.05 | |
| Net Cash Flow | -0.29 | 0.32 | -0.63 | 0.40 | 0.01 | 1.01 | 4.03 | -4.49 | 5.54 | -6.46 | 0.34 | -0.12 |
| Free Cash Flow | 19.28 | -13.70 | 2.61 | -4.58 | -0.48 | 0.71 | 2.47 | -1.92 | -5.38 | -11.88 | -5.27 | 4.70 |
| CFO/OP | 101% | -104% | -377% | 117% | 71% | 252% | 127% | -45% | -145% | -245% | 1% | -329% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29.73 | 50.17 | 35.13 | 157.11 | 240.67 | 191.37 | 375.97 | 110.24 | 293.18 | 292.85 | 692.46 | 1,029.98 |
| Inventory Days | 48.27 | 0.00 | ||||||||||
| Days Payable | 1,308.11 | |||||||||||
| Cash Conversion Cycle | 29.73 | -1,209.67 | 35.13 | 157.11 | 240.67 | 191.37 | 375.97 | 110.24 | 293.18 | 292.85 | 692.46 | 1,029.98 |
| Working Capital Days | -140.38 | -26.53 | 34.39 | 1,043.90 | 670.25 | 651.29 | 776.83 | 585.63 | 1,514.92 | 1,203.49 | 2,335.68 | 3,527.59 |
| ROCE % | 0.00% | 2.58% | 5.09% | 2.11% | 6.02% | 5.82% | 7.23% | 13.30% | 6.64% | 7.08% | 5.97% | 4.90% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Screens (Company Operated) Screens |
|
|||||||||||
| Number of Properties (Domestic) Properties |
||||||||||||
| Students Enrolled at Whistling Woods (WWI) Students |
||||||||||||
| Seating Capacity (Total domestic seats) Seats |
||||||||||||
| Average Ticket Price (ATP) - Domestic INR |
||||||||||||
| Spend Per Head (SPH) - Domestic INR |
||||||||||||
| Total Footfalls (Exhibition) Millions |
||||||||||||
| Programming Screens serviced (MVN Films JV) Screens |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper Advertisement for publication of Audited Financial Results (Standalone and Consolidated) for the quarter and year ended 31st March, 2026
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 May - Mukta Arts reported FY26 standalone revenue of INR 3,133 lacs; consolidated revenue INR 18,705 lacs; EBITDA margin improved.
-
INTIMATION UNDER REGULATION 30(5) OF THE SEBI (LODR) REGULATIONS, 2015
22 May - Mukta Arts approved authorized persons for materiality assessment and stock exchange disclosures on 22 May 2026.
-
Approval Of Further Investment In Mukta A2 Multiplex W.L.L, A Subsidiary Company
22 May - Board approved FY26 audited results, internal auditor reappointment, and BHD 120,000 investment in Mukta A2 Multiplex W.L.L.
-
Announcement under Regulation 30 (LODR)-Change in Management
22 May - Board approved audited FY26 results on 22 May 2026 and BHD 120,000 investment in Mukta A2 Multiplex W.L.L.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Founded by Mr. Subhash Ghai, MAL is a production house that deals across the entertainment spectrum from Exhibition to Education and has a library of over 42 films. It also provides production facilities to
other production houses and independent producers.