MSP Steel & Power Ltd

MSP Steel & Power Ltd

₹ 41.0 1.71%
10 Jun 11:59 a.m.
About

Incorporated in 1968, MSP Steel & Power
Ltd manufactures and sells of iron and steel products and does generation of power[1]

Key Points

Business Overview:[1]
MSPSPL manufactures sponge iron and trades in steel products which includes construction bars, structural rolling mills, M.S Billet, power, pallet and sponge iron. It also deals in power generation

  • Market Cap 2,322 Cr.
  • Current Price 41.0
  • High / Low 45.0 / 26.2
  • Stock P/E 17.1
  • Book Value 18.1
  • Dividend Yield 0.00 %
  • ROCE 9.71 %
  • ROE 13.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 93.1% CAGR over last 5 years
  • Promoter holding has increased by 2.48% over last quarter.

Cons

  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 5.32% over last 3 years.
  • Promoters have pledged 71.3% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
677 671 674 781 748 772 656 717 760 711 677 639 816
624 638 645 742 724 729 630 698 716 666 654 606 739
Operating Profit 54 33 29 39 25 43 27 19 44 45 23 33 77
OPM % 8% 5% 4% 5% 3% 6% 4% 3% 6% 6% 3% 5% 9%
10 4 10 7 18 1 0 0 2 1 -100 -1 1
Interest 26 17 20 25 25 21 22 16 23 10 10 11 17
Depreciation 13 14 14 14 13 14 13 14 13 14 14 14 14
Profit before tax 24 6 4 7 4 10 -8 -10 10 22 -100 7 48
Tax % 21% 77% 144% 78% -222% 34% 13% -185% 439% 17% -26% 25% -77%
19 1 -2 1 13 7 -10 8 -34 18 -75 5 85
EPS in Rs 0.50 0.04 -0.04 0.04 0.34 0.18 -0.20 0.15 -0.60 0.31 -1.32 0.10 1.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,090 902 849 1,160 1,670 1,533 1,723 2,340 2,550 2,874 2,905 2,843
1,084 913 775 1,043 1,539 1,462 1,581 2,184 2,487 2,748 2,772 2,665
Operating Profit 6 -11 75 117 130 71 142 155 64 125 133 178
OPM % 1% -1% 9% 10% 8% 5% 8% 7% 2% 4% 5% 6%
5 2 1 7 1 1 1 12 12 38 4 -99
Interest 109 118 123 129 79 86 79 74 82 88 81 48
Depreciation 53 63 56 57 55 54 55 54 54 55 54 55
Profit before tax -151 -191 -104 -62 -2 -68 9 38 -60 21 2 -24
Tax % -32% -5% -10% -10% 961% 11% 42% 11% -11% 31% 1,399% -244%
-103 -182 -94 -56 -21 -76 5 34 -54 14 -29 34
EPS in Rs -11.64 -20.71 -10.62 -1.45 -0.53 -1.96 0.13 0.88 -1.39 0.37 -0.51 0.60
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: 4%
TTM: -2%
Compounded Profit Growth
10 Years: 11%
5 Years: 93%
3 Years: 65%
TTM: 572%
Stock Price CAGR
10 Years: 13%
5 Years: 29%
3 Years: 66%
1 Year: 45%
Return on Equity
10 Years: -3%
5 Years: 3%
3 Years: 5%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 88 88 88 385 385 385 385 385 385 385 567 567
Reserves 491 420 328 249 228 163 168 202 151 163 378 461
1,173 1,142 1,202 913 884 891 796 856 830 812 293 320
166 113 171 221 182 280 153 307 276 273 293 376
Total Liabilities 1,918 1,763 1,788 1,769 1,679 1,719 1,502 1,750 1,643 1,634 1,531 1,724
1,137 1,126 1,070 1,013 959 906 855 826 826 816 790 793
CWIP 49 0 0 0 1 1 1 0 0 0 0 18
Investments 33 47 48 33 33 33 33 41 44 43 45 46
700 590 670 722 686 779 614 883 773 775 696 866
Total Assets 1,918 1,763 1,788 1,769 1,679 1,719 1,502 1,750 1,643 1,634 1,531 1,724

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21 40 73 147 94 74 181 110 86 170 189 148
-64 -21 1 -19 14 3 -4 -62 -18 -51 -33 -58
60 -35 -61 -122 -108 -79 -177 -11 -105 -104 -178 -90
Net Cash Flow 17 -16 13 6 0 -2 -0 37 -37 15 -22 -0
Free Cash Flow -67 36 73 148 92 74 177 85 32 125 156 89
CFO/OP 360% -369% 100% 126% 73% 108% 127% 72% 138% 138% 144% 78%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 44 58 33 24 17 12 11 11 9 9 11
Inventory Days 128 130 175 149 108 160 104 89 84 78 74 96
Days Payable 46 33 70 78 46 55 34 52 36 34 36 53
Cash Conversion Cycle 116 142 163 104 87 122 82 48 59 52 47 54
Working Capital Days 75 53 38 32 31 34 38 23 19 14 15 12
ROCE % -2% -4% 1% 4% 5% 1% 6% 7% 2% 8% 6% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
MS Billets Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Pellets Production Volume
MT
Sponge Iron Production Volume
MT
TMT Bars Production Volume
MT
Capacity Utilization - Sponge Iron
%
Captive Power Plant Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
41.61% 41.61% 41.61% 41.61% 42.34% 42.34% 36.85% 35.24% 35.24% 35.24% 37.74% 40.22%
0.00% 0.00% 0.00% 0.16% 0.33% 1.10% 0.52% 0.40% 0.18% 0.19% 0.37% 0.12%
16.60% 8.96% 3.14% 3.14% 3.17% 1.91% 12.90% 16.70% 16.70% 16.70% 16.70% 16.81%
41.79% 49.43% 55.24% 55.08% 54.16% 54.65% 49.71% 47.65% 47.87% 47.87% 45.18% 42.86%
No. of Shareholders 57,53654,76448,60049,66051,68758,97059,46059,21158,80459,60957,64656,983

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents