Magellanic Cloud Ltd

Magellanic Cloud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Magellanic Cloud Ltd

₹ 85.7 -1.67%
11 Aug 9:50 a.m.
magellanic-cloud.com BSE: 538891 NSE: MCLOUD
About

Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]

Key Points

Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. [1]

Website BSE NSE
  • Market Cap ₹ 5,009 Cr.
  • Current Price ₹ 85.7
  • High / Low ₹ 136 / 42.5
  • Stock P/E 48.3
  • Book Value ₹ 8.85
  • Dividend Yield 0.03 %
  • ROCE 22.9 %
  • ROE 22.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 77.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.9%

Cons

  • Stock is trading at 9.83 times its book value
  • Company has high debtors of 170 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
82 91 133 115 138 154 131 137 132 157 151 156 164
63 67 99 82 99 114 81 83 79 106 96 111 107
Operating Profit 19 23 34 32 39 41 51 54 53 52 56 45 57
OPM % 23% 26% 25% 28% 28% 26% 39% 39% 40% 33% 37% 29% 35%
0 16 1 2 1 1 1 15 1 0 0 3 0
Interest 1 2 5 3 4 5 5 6 6 6 6 7 6
Depreciation 5 4 6 7 9 8 12 11 11 11 11 11 11
Profit before tax 13 33 23 24 27 28 34 52 38 35 39 30 40
Tax % 22% 14% 25% 26% 29% 22% 33% 24% 30% 31% 25% 26% 31%
10 29 17 18 19 22 23 39 27 24 29 23 28
EPS in Rs 0.18 0.51 0.31 0.31 0.33 0.38 0.39 0.67 0.45 0.42 0.50 0.38 0.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
20 161 204 174 212 253 427 560 597 629
18 154 193 164 210 245 319 377 392 420
Operating Profit 2 7 10 11 2 7 108 184 205 209
OPM % 8% 5% 5% 6% 1% 3% 25% 33% 34% 33%
0 -0 0 1 2 30 19 17 4 3
Interest 0 0 1 1 1 2 12 21 24 25
Depreciation 0 0 0 1 1 3 21 40 42 43
Profit before tax 1 7 9 9 1 33 94 141 143 145
Tax % 39% 36% 17% 24% -48% 10% 21% 27% 28%
1 4 8 7 2 29 74 103 103 104
EPS in Rs 0.02 0.09 0.16 0.12 0.04 0.59 1.26 1.76 1.76 1.77
Dividend Payout % 29% 0% 0% 21% 71% 4% 2% 2% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 33%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 77%
3 Years: 52%
TTM: -6%
Stock Price CAGR
10 Years: 57%
5 Years: 103%
3 Years: 70%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 28%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 25 25 25 25 117 117 117
Reserves 30 34 23 29 28 52 180 290 401
7 1 11 39 80 91 216 279 257
18 30 19 33 21 27 207 114 115
Total Liabilities 60 70 78 127 155 195 720 799 889
18 19 18 46 72 72 429 440 482
CWIP 0 0 0 0 0 0 1 22 4
Investments 0 0 0 0 0 0 0 0 5
42 51 59 81 83 123 289 337 398
Total Assets 60 70 78 127 155 195 720 799 889

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 8 -10 12 -15 50 160 32 143
3 -1 1 -8 -21 -4 -367 -76 -64
-1 -6 10 5 31 7 203 6 -48
Net Cash Flow -0 0 0 9 -4 53 -5 -37 31

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 517 78 70 91 78 60 58 153 170
Inventory Days 20
Days Payable 191
Cash Conversion Cycle 517 78 70 91 -93 60 58 153 170
Working Capital Days 320 46 51 35 77 12 -13 86 62
ROCE % 18% 20% 13% 2% 23% 31% 27% 23%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
60.58% 60.58% 58.65% 58.64% 58.64% 58.64% 58.64% 58.30% 58.30% 58.30% 58.30% 58.30%
0.00% 0.00% 0.00% 0.00% 0.23% 0.44% 0.19% 0.28% 1.06% 0.92% 0.51% 0.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00%
39.43% 39.42% 41.36% 41.35% 41.13% 40.92% 41.16% 41.42% 40.63% 40.77% 41.16% 41.25%
No. of Shareholders 3,0343,5208,1679,82415,79614,78115,84715,29627,26036,53038,21538,685

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT
  • Aug 2022
    Transcript
    Notes
    PPT