MAS Financial Services Ltd

MAS Financial Services Ltd

₹ 301 0.12%
09 Mar - close price
About

MAS Financial Services Limited is a non-deposit taking NBFC registered with the RBI. It is engaged in offering retail financing products for MSMEs, home loans, two-wheeler loans, used car loans and commercial vehicle loans. [1]

Key Points

Business Profile[1]
MAS Financial Services Limited is a diversified NBFC focused on lending to underserved MSME and retail segments in India. Headquartered in Ahmedabad, the company operates through a hybrid distribution model combining its own branch network with an extensive NBFC partnership ecosystem.

  • Market Cap 5,466 Cr.
  • Current Price 301
  • High / Low 355 / 226
  • Stock P/E 15.4
  • Book Value 155
  • Dividend Yield 0.56 %
  • ROCE 11.3 %
  • ROE 14.1 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 25.4% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last 3 years: -7.10%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
261 278 293 310 335 347 364 384 410 438 466 480 507
Interest 133 150 150 154 172 171 181 185 195 202 217 224 231
59 57 66 76 76 83 86 95 106 124 132 134 143
Financing Profit 69 72 77 81 86 93 97 104 109 113 117 123 133
Financing Margin % 27% 26% 26% 26% 26% 27% 27% 27% 27% 26% 25% 26% 26%
1 1 0 3 2 1 1 1 1 1 1 2 -4
Depreciation 1 1 1 1 1 1 1 1 1 2 2 2 2
Profit before tax 69 72 77 83 87 94 97 104 108 112 116 123 127
Tax % 25% 21% 25% 25% 26% 25% 25% 25% 26% 26% 25% 26% 27%
52 57 58 62 64 70 73 78 80 83 87 91 93
EPS in Rs 3.13 3.43 3.47 3.73 3.88 4.23 3.95 4.23 4.38 4.54 4.71 4.98 5.08
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
185 238 309 365 477 605 710 627 690 980 1,289 1,597 1,891
Interest 80 113 142 165 187 225 299 286 340 498 650 770 874
55 62 82 92 118 138 175 143 132 209 297 403 533
Financing Profit 50 63 85 107 171 242 236 198 218 273 342 424 485
Financing Margin % 27% 26% 27% 29% 36% 40% 33% 32% 32% 28% 27% 27% 26%
0 0 -0 -0 -2 -2 -3 0 1 1 2 3 0
Depreciation 1 1 1 1 2 2 3 3 2 3 4 6 7
Profit before tax 50 62 84 106 168 238 230 196 217 272 340 421 478
Tax % 33% 34% 35% 35% 37% 35% 27% 26% 26% 24% 25% 25%
33 41 55 69 105 155 168 146 161 206 254 314 355
EPS in Rs 6.79 8.33 11.29 5.32 6.41 9.36 10.21 8.80 9.71 12.39 15.31 17.11 19.31
Dividend Payout % 17% 19% 20% 20% 19% 18% 26% 6% 10% 10% 23% 10%
Compounded Sales Growth
10 Years: 21%
5 Years: 18%
3 Years: 32%
TTM: 26%
Compounded Profit Growth
10 Years: 23%
5 Years: 13%
3 Years: 25%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 4%
1 Year: 25%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 16 16 16 43 55 55 55 55 55 55 164 181 181
Reserves 61 88 122 241 725 861 932 1,125 1,295 1,464 1,619 2,427 2,630
Borrowing 816 1,124 1,404 1,311 1,455 2,273 2,796 3,513 4,439 6,128 7,426 9,156 9,910
239 343 405 605 665 801 1,037 737 519 369 339 434 419
Total Liabilities 1,133 1,572 1,947 2,200 2,898 3,990 4,820 5,430 6,309 8,015 9,547 12,199 13,140
6 4 8 9 58 13 15 12 14 17 25 27 32
CWIP 0 0 0 0 0 46 48 50 52 58 70 92 107
Investments 0 0 0 0 0 0 5 202 493 791 726 1,526 1,131
1,127 1,567 1,938 2,191 2,840 3,932 4,752 5,166 5,750 7,149 8,726 10,554 11,870
Total Assets 1,133 1,572 1,947 2,200 2,898 3,990 4,820 5,430 6,309 8,015 9,547 12,199 13,140

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-184 -267 -281 -164 -386 -468 196 -578 -805 -1,426 -1,366 -1,133
0 -2 -3 -4 -49 14 4 -199 -820 -304 50 -828
200 303 251 34 438 802 448 719 923 1,684 1,290 2,198
Net Cash Flow 16 34 -32 -134 3 348 648 -59 -702 -46 -26 236

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 49% 44% 45% 32% 20% 18% 18% 13% 13% 14% 15% 14%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Dec 2023Dec 2024Dec 2025
Assets Under Management (AUM)
₹ Mn

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Numbers ・Standalone data
Active Loan Accounts
Numbers ・Standalone data
Gross Stage 3 Assets Ratio
% ・Standalone data

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.72% 73.72% 73.72% 73.72% 73.72% 66.63% 66.63% 66.63% 66.63% 66.63% 66.63% 66.63%
1.59% 1.59% 2.01% 1.63% 1.79% 3.58% 2.72% 3.02% 3.12% 3.07% 3.18% 3.13%
11.01% 10.58% 8.57% 8.43% 14.42% 20.41% 20.23% 20.02% 20.13% 19.99% 20.15% 20.23%
13.68% 14.10% 15.69% 16.21% 10.06% 9.38% 10.41% 10.34% 10.12% 10.32% 10.04% 10.01%
No. of Shareholders 24,76723,83728,99931,51444,54445,41550,51051,14849,59946,49643,23742,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls