MAS Financial Services Ltd

MAS Financial Services Ltd

₹ 343 -0.82%
06 May - close price
About

MAS Financial Services Limited is a non-deposit taking NBFC registered with the RBI. It is engaged in offering retail financing products for MSMEs, home loans, two-wheeler loans, used car loans and commercial vehicle loans. [1]

Key Points

Business Profile[1]
MAS Financial Services Limited is a diversified NBFC focused on lending to underserved MSME and retail segments in India. Headquartered in Ahmedabad, the company operates through a hybrid distribution model combining its own branch network with an extensive NBFC partnership ecosystem.

  • Market Cap 6,219 Cr.
  • Current Price 343
  • High / Low 359 / 254
  • Stock P/E 17.0
  • Book Value 163
  • Dividend Yield 0.50 %
  • ROCE 11.3 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 20.2% CAGR over last 5 years
  • Company's median sales growth is 24.2% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 14.0% over last 3 years.
  • Promoter holding has decreased over last 3 years: -7.08%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
267 279 294 320 329 346 365 390 417 443 456 481 514
Interest 144 143 146 164 162 172 175 185 191 206 212 219 222
53 61 69 73 77 80 88 99 116 124 125 134 160
Financing Profit 70 75 79 83 91 95 101 106 111 114 119 129 133
Financing Margin % 26% 27% 27% 26% 28% 27% 28% 27% 26% 26% 26% 27% 26%
1 2 2 2 1 1 2 0 -0 0 3 -4 2
Depreciation 1 1 1 1 1 1 1 1 1 1 2 2 2
Profit before tax 70 76 80 85 91 94 102 105 109 112 120 123 133
Tax % 21% 24% 25% 26% 25% 25% 25% 26% 26% 25% 25% 27% 25%
56 57 60 62 68 70 77 78 81 84 90 90 100
EPS in Rs 3.39 3.49 3.66 3.81 4.15 3.88 4.22 4.30 4.45 4.62 4.94 4.98 5.50
Gross NPA % 2.15% 2.13% 2.23% 2.25% 2.29% 2.41% 2.44% 2.49% 2.53% 2.56% 2.57%
Net NPA % 1.52% 1.47% 1.48% 1.51% 1.52% 1.62% 1.62% 1.63% 1.69% 1.72% 1.70%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
226 294 341 451 572 672 594 656 939 1,228 1,520 1,895
Interest 107 136 152 171 205 275 266 321 476 617 730 859
60 76 85 111 130 164 129 123 196 277 375 542
Financing Profit 60 82 104 168 237 234 198 212 267 334 415 494
Financing Margin % 26% 28% 30% 37% 41% 35% 33% 32% 28% 27% 27% 26%
0 0 0 -2 -2 -3 -3 1 1 1 1 2
Depreciation 1 1 1 1 1 2 2 2 2 4 5 6
Profit before tax 59 82 103 165 234 228 193 211 265 331 410 489
Tax % 34% 35% 35% 37% 35% 27% 26% 25% 24% 25% 25% 26%
39 53 67 103 152 167 144 158 201 248 306 364
EPS in Rs 8.09 11.12 5.23 6.31 9.28 10.16 8.75 9.61 12.25 15.11 16.86 20.04
Dividend Payout % 20% 20% 20% 19% 18% 26% 6% 10% 10% 23% 10% 10%
Compounded Sales Growth
10 Years: 20%
5 Years: 26%
3 Years: 26%
TTM: 25%
Compounded Profit Growth
10 Years: 21%
5 Years: 20%
3 Years: 22%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: 12%
1 Year: 31%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 43 55 55 55 55 55 55 164 181 181
Reserves 85 118 237 719 855 926 1,118 1,286 1,451 1,605 2,404 2,771
Borrowing 1,053 1,287 1,164 1,285 2,020 2,580 3,294 4,232 5,838 7,049 8,702 9,765
333 392 581 639 774 1,011 711 492 335 291 377 384
Total Liabilities 1,488 1,814 2,024 2,698 3,704 4,572 5,178 6,064 7,678 9,109 11,664 13,101
4 6 7 57 12 13 11 13 16 22 24 72
CWIP 0 0 0 0 46 48 50 52 58 70 92 126
Investments 11 11 11 13 22 38 235 538 826 788 1,594 1,058
1,472 1,797 2,006 2,628 3,624 4,473 4,881 5,461 6,778 8,229 9,955 11,845
Total Assets 1,488 1,814 2,024 2,698 3,704 4,572 5,178 6,064 7,678 9,109 11,664 13,101

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-240 -243 -134 -366 -400 189 -575 -820 -1,342 -1,283 -1,020 -1,672
-2 -1 -4 -49 4 -7 -200 -809 -292 26 -835 451
277 206 -1 417 713 487 715 935 1,601 1,197 2,115 993
Net Cash Flow 35 -38 -139 2 318 669 -60 -694 -33 -60 260 -228
Free Cash Flow -241 -246 -138 -414 -402 185 -577 -825 -1,352 -1,303 -1,049 -1,762
CFO/OP -131% -99% -38% -92% -74% 53% -113% -142% -173% -127% -81% -114%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 44% 45% 33% 20% 18% 18% 14% 13% 14% 15% 14% 13%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Dec 2023 Dec 2024 Dec 2025
Assets Under Management (AUM)
₹ Mn

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Numbers
Active Loan Accounts
Numbers
Gross Stage 3 Assets Ratio
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.72% 73.72% 73.72% 73.72% 66.63% 66.63% 66.63% 66.63% 66.63% 66.63% 66.63% 66.66%
1.59% 2.01% 1.63% 1.79% 3.58% 2.72% 3.02% 3.12% 3.07% 3.18% 3.13% 3.46%
10.58% 8.57% 8.43% 14.42% 20.41% 20.23% 20.02% 20.13% 19.99% 20.15% 20.23% 20.04%
14.10% 15.69% 16.21% 10.06% 9.38% 10.41% 10.34% 10.12% 10.32% 10.04% 10.01% 9.86%
No. of Shareholders 23,83728,99931,51444,54445,41550,51051,14849,59946,49643,23742,01640,107

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls